| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 167.36M | 110.49M | 174.62M | 164.58M | 275.11M | 122.69M |
| Gross Profit | 162.01M | 110.49M | 174.62M | 164.58M | 275.11M | -47.11M |
| EBITDA | -68.56M | -186.17M | -101.96M | -45.70M | 90.14M | -71.00M |
| Net Income | -138.75M | -232.62M | -133.13M | -55.18M | 82.63M | -69.33M |
Balance Sheet | ||||||
| Total Assets | 868.81M | 951.95M | 952.69M | 846.27M | 838.21M | 703.24M |
| Cash, Cash Equivalents and Short-Term Investments | 471.04M | 497.77M | 593.73M | 623.06M | 334.11M | 603.00M |
| Total Debt | 202.41M | 231.95M | 83.43M | 59.63M | 33.97M | 11.63M |
| Total Liabilities | 243.50M | 277.92M | 283.56M | 118.77M | 104.71M | 130.80M |
| Stockholders Equity | 625.32M | 677.61M | 668.80M | 727.50M | 733.50M | 572.44M |
Cash Flow | ||||||
| Free Cash Flow | -143.67M | -208.28M | -96.37M | -18.92M | -32.83M | -18.77M |
| Operating Cash Flow | -138.98M | -202.19M | -77.93M | 24.48M | -16.85M | -5.00M |
| Investing Cash Flow | 124.34M | -7.87M | -110.56M | -119.72M | -46.25M | 100.19M |
| Financing Cash Flow | 13.80M | 197.15M | 188.72M | 5.70M | 43.04M | 18.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $1.73B | 45.98 | 15.02% | ― | 1128.17% | ― | |
56 Neutral | $2.29B | -15.29 | -28.57% | ― | -42.64% | -39.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $364.61M | -1.62 | -60.52% | ― | 407.86% | 30.35% | |
50 Neutral | $1.33B | -4.38 | -41.14% | ― | -16.50% | 33.02% | |
49 Neutral | $859.17M | -3.98 | -41.06% | ― | -30.56% | 48.79% | |
46 Neutral | $863.35M | -6.81 | -19.61% | ― | 38.16% | 48.43% |