| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.36M | 125.58M | 110.49M | 174.62M | 164.58M | 275.11M |
| Gross Profit | 89.56M | 115.06M | 110.49M | 174.62M | 164.58M | 275.11M |
| EBITDA | -85.58M | -46.98M | -186.17M | -101.96M | -45.70M | 90.14M |
| Net Income | -172.42M | -91.92M | -232.62M | -133.13M | -55.18M | 82.63M |
Balance Sheet | ||||||
| Total Assets | 736.85M | 875.50M | 951.95M | 952.69M | 846.27M | 838.21M |
| Cash, Cash Equivalents and Short-Term Investments | 444.95M | 547.73M | 497.77M | 593.73M | 623.06M | 334.11M |
| Total Debt | 175.16M | 187.75M | 231.95M | 83.43M | 59.63M | 33.97M |
| Total Liabilities | 221.21M | 239.91M | 277.92M | 283.56M | 118.77M | 104.71M |
| Stockholders Equity | 515.63M | 635.59M | 677.61M | 668.80M | 727.50M | 733.50M |
Cash Flow | ||||||
| Free Cash Flow | -188.84M | -138.27M | -208.28M | -96.37M | -18.92M | -32.83M |
| Operating Cash Flow | -186.53M | -135.12M | -202.19M | -77.93M | 24.48M | -16.85M |
| Investing Cash Flow | 152.99M | 139.99M | -7.87M | -110.56M | -119.72M | -46.25M |
| Financing Cash Flow | 7.93M | 8.23M | 197.15M | 188.72M | 5.70M | 43.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $4.57B | -24.68 | -1.78% | ― | -79.52% | -43.40% | |
57 Neutral | $479.08M | -1.28 | -128.53% | ― | 928.46% | -21.39% | |
55 Neutral | $1.05B | -27.75 | -44.72% | ― | -15.35% | 37.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.32B | -6.10 | -43.94% | ― | 39.04% | 29.88% | |
49 Neutral | $1.81B | -10.27 | -48.84% | ― | -83.20% | -439.48% | |
47 Neutral | $820.01M | -1.76 | -28.77% | ― | -23.48% | 25.73% |