| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 204.73M | 185.74M | 259.19M | 288.94M | 883.00M | 799.24M |
| Gross Profit | 59.37M | 33.39M | 108.31M | 140.20M | 714.04M | 658.68M |
| EBITDA | -100.66M | -147.11M | -156.92M | 712.41M | 609.99M | 585.78M |
| Net Income | -104.56M | -130.77M | -144.85M | -119.03M | 220.21M | 182.04M |
Balance Sheet | ||||||
| Total Assets | 713.22M | 770.58M | 1.01B | 1.49B | 2.28B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 165.92M | 216.89M | 322.40M | 574.96M | 632.14M | 551.27M |
| Total Debt | 35.31M | 35.58M | 376.69M | 610.97M | 585.26M | 575.22M |
| Total Liabilities | 344.13M | 397.87M | 431.04M | 697.57M | 1.38B | 1.37B |
| Stockholders Equity | 211.56M | 212.38M | 325.29M | 416.75M | 545.22M | 315.50M |
Cash Flow | ||||||
| Free Cash Flow | -51.87M | -70.72M | -22.19M | 60.67M | 518.89M | 353.72M |
| Operating Cash Flow | -39.52M | -57.57M | 7.46M | 126.22M | 535.98M | 368.57M |
| Investing Cash Flow | -12.71M | -31.41M | -24.32M | -122.31M | -267.61M | 105.66M |
| Financing Cash Flow | -66.83M | -16.50M | -235.71M | -61.09M | -187.50M | -159.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $1.30B | -7.03 | -44.72% | ― | -15.35% | 37.09% | |
56 Neutral | $2.95B | -8.92 | -43.94% | ― | 39.04% | 29.88% | |
54 Neutral | $1.47B | -23.57 | -19.83% | ― | ― | -15.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $775.89M | -2.63 | -141.95% | ― | 5.37% | -60.20% | |
47 Neutral | $952.62M | -6.30 | 1870.38% | ― | -50.80% | 14.80% | |
44 Neutral | $1.31B | -5.33 | -45.47% | ― | -72.09% | -754.83% |