| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 185.74M | 259.19M | 288.94M | 883.00M | 799.24M |
| Gross Profit | 33.39M | 108.31M | 140.20M | 714.04M | 658.68M |
| EBITDA | -147.11M | -156.92M | 712.41M | 609.99M | 585.78M |
| Net Income | -130.77M | -144.85M | -119.03M | 220.21M | 182.04M |
Balance Sheet | |||||
| Total Assets | 770.58M | 1.01B | 1.49B | 2.28B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 216.89M | 322.40M | 574.96M | 632.14M | 551.27M |
| Total Debt | 35.58M | 376.69M | 610.97M | 585.26M | 575.22M |
| Total Liabilities | 397.87M | 431.04M | 697.57M | 1.38B | 1.37B |
| Stockholders Equity | 212.38M | 325.29M | 416.75M | 545.22M | 315.50M |
Cash Flow | |||||
| Free Cash Flow | -70.72M | -22.19M | 60.67M | 518.89M | 353.72M |
| Operating Cash Flow | -57.57M | 7.46M | 126.22M | 535.98M | 368.57M |
| Investing Cash Flow | -31.41M | -24.32M | -122.31M | -267.61M | 105.66M |
| Financing Cash Flow | -16.50M | -235.71M | -61.09M | -187.50M | -159.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $1.78B | -5.25 | -43.17% | ― | -16.50% | 33.02% | |
53 Neutral | $727.50M | ― | -51.07% | ― | -30.56% | 48.79% | |
52 Neutral | $718.12M | -3.27 | -102.59% | ― | ― | -5.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.32B | -5.79 | -39.69% | ― | -27.61% | -69.49% | |
50 Neutral | $872.13M | -16.06 | -16.30% | ― | ― | 8.16% | |
47 Neutral | $1.14B | -0.42 | 536.36% | ― | -12.52% | -82.84% |