Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 288.94M | $ 883.00M | $ 799.24M | $ 284.10M | $ 143.14M |
Gross Profit | $ 140.20M | $ 714.04M | $ 658.68M | $ 204.45M | $ 76.29M |
Operating Income | $ -31.65M | $ 574.22M | $ 554.64M | $ 67.60M | $ 23.99M |
EBITDA | $ 712.41M | $ 609.99M | $ 585.78M | $ 138.27M | $ 48.19M |
Net Income | $ -119.03M | $ 490.66M | $ 469.25M | $ 76.89M | $ -5.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 574.96M | $ 632.14M | $ 551.27M | $ 236.18M | $ 24.70M |
Total Assets | $ 1.49B | $ 2.28B | $ 1.92B | $ 1.27B | $ 577.80M |
Total Debt | $ 610.97M | $ 585.26M | $ 534.31M | $ 590.78M | $ 390.20M |
Net Debt | $ 36.01M | $ -46.88M | $ -16.96M | $ 354.60M | $ 365.50M |
Total Liabilities | $ 697.57M | $ 1.38B | $ 1.37B | $ 1.12B | $ 433.17M |
Stockholders' Equity | $ 416.75M | $ 545.22M | $ 315.50M | $ 88.51M | $ 141.40M |
Cash Flow | |||||
Free Cash Flow | $ 60.67M | $ 518.89M | $ 353.72M | $ 126.78M | $ 6.97M |
Operating Cash Flow | $ 126.22M | $ 535.98M | $ 368.57M | $ 152.19M | $ 24.11M |
Investing Cash Flow | $ -122.31M | $ -267.61M | $ 105.66M | $ 6.07M | $ -17.15M |
Financing Cash Flow | $ -61.09M | $ -187.50M | $ -159.05M | $ 53.21M | $ -4.17M |