| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 92.59M | 75.56M | 10.12M | 1.70M | 6.19M | 1.51M |
| Gross Profit | -10.36M | -21.03M | -130.90M | 1.70M | 6.19M | 1.51M |
| EBITDA | -248.06M | -271.60M | -233.07M | -156.77M | -132.24M | -132.47M |
| Net Income | -288.83M | -288.20M | -220.66M | -208.38M | -148.84M | -142.10M |
Balance Sheet | ||||||
| Total Assets | 527.07M | 589.07M | 782.73M | 375.38M | 490.27M | 405.56M |
| Cash, Cash Equivalents and Short-Term Investments | 229.43M | 300.71M | 588.02M | 239.57M | 382.44M | 310.34M |
| Total Debt | 79.96M | 351.59M | 52.63M | 52.97M | 24.26M | 68.01M |
| Total Liabilities | 418.24M | 410.94M | 355.40M | 263.91M | 191.60M | 92.24M |
| Stockholders Equity | 108.83M | 178.13M | 427.32M | 111.47M | 298.67M | 313.32M |
Cash Flow | ||||||
| Free Cash Flow | -291.52M | -303.32M | -241.09M | -156.57M | -123.15M | -126.72M |
| Operating Cash Flow | -273.32M | -283.57M | -206.27M | -145.59M | -112.31M | -117.86M |
| Investing Cash Flow | 314.16M | 158.46M | -394.55M | -10.99M | -10.84M | -8.86M |
| Financing Cash Flow | -6.40M | -4.34M | 589.55M | -883.00K | 223.61M | 284.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $504.34M | -8.36 | -27.09% | ― | ― | -1.14% | |
57 Neutral | $497.71M | -1.70 | -128.53% | ― | 928.46% | -21.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $31.71M | -1.96 | -64.17% | ― | -100.00% | 94.65% | |
48 Neutral | $322.76M | ― | -77.09% | ― | ― | -9.22% | |
47 Neutral | $361.51M | -1.80 | -134.14% | ― | ― | -39.31% | |
44 Neutral | $397.14M | -10.93 | -34.82% | ― | ― | 41.21% |