| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.13M | 10.12M | 1.70M | 6.19M | 1.51M | 1.72M |
| Gross Profit | -158.22M | -130.90M | 1.70M | 6.19M | 1.51M | -133.17M |
| EBITDA | -250.91M | -233.07M | -156.77M | -132.24M | -132.47M | -162.58M |
| Net Income | -224.80M | -220.66M | -208.38M | -148.84M | -142.10M | -142.09M |
Balance Sheet | ||||||
| Total Assets | 661.95M | 782.73M | 375.38M | 490.27M | 405.56M | 294.24M |
| Cash, Cash Equivalents and Short-Term Investments | 367.41M | 588.02M | 239.57M | 382.44M | 310.34M | 154.09M |
| Total Debt | 65.83M | 52.63M | 52.97M | 24.26M | 68.01M | 54.16M |
| Total Liabilities | 396.50M | 355.40M | 263.91M | 191.60M | 92.24M | 84.20M |
| Stockholders Equity | 265.45M | 427.32M | 111.47M | 298.67M | 313.32M | 210.03M |
Cash Flow | ||||||
| Free Cash Flow | -278.04M | -241.09M | -156.57M | -123.15M | -126.72M | -132.44M |
| Operating Cash Flow | -254.18M | -206.27M | -145.59M | -112.31M | -117.86M | -117.76M |
| Investing Cash Flow | -311.67M | -394.55M | -10.99M | -10.84M | -8.86M | -14.68M |
| Financing Cash Flow | 27.46M | 589.55M | -883.00K | 223.61M | 284.06M | 74.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $503.83M | -1.68 | -137.70% | ― | ― | -67.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $343.32M | -1.37 | -63.76% | ― | 407.86% | 30.35% | |
50 Neutral | $529.03M | -5.28 | -30.40% | ― | ― | -100.71% | |
49 Neutral | $371.37M | -13.08 | -38.92% | ― | ― | 80.95% | |
49 Neutral | $356.73M | -9.89 | -83.21% | ― | ― | -29.73% | |
46 Neutral | $31.24M | -16.53 | -135.79% | ― | -53.67% | 86.75% |