| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 75.13M | 28.83M | 38.02M | 485.42M | 375.20M |
| Gross Profit | 75.13M | 28.83M | 38.02M | 418.99M | 329.69M |
| EBITDA | -155.42M | -204.15M | -192.16M | 260.17M | 239.15M |
| Net Income | -146.41M | -162.86M | -146.40M | 158.52M | 153.46M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.36B | 1.49B | 1.54B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 560.33M | 625.61M | 760.59M | 886.49M | 722.98M |
| Total Debt | 143.22M | 65.36M | 77.38M | 82.26M | 40.06M |
| Total Liabilities | 215.59M | 304.47M | 335.78M | 307.63M | 292.84M |
| Stockholders Equity | 1.14B | 1.06B | 1.15B | 1.23B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | -174.07M | -186.95M | -121.38M | 204.70M | 186.13M |
| Operating Cash Flow | -131.29M | -108.56M | -43.88M | 277.36M | 244.58M |
| Investing Cash Flow | 87.75M | 121.41M | -221.11M | -352.63M | -332.25M |
| Financing Cash Flow | 14.08M | 12.77M | 10.36M | -1.63M | -3.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $4.75B | -9.59 | ― | ― | -42.64% | -39.78% | |
61 Neutral | $3.52B | -12.72 | -31.97% | ― | ― | -5.73% | |
56 Neutral | $2.80B | -7.25 | -65.77% | ― | -8.75% | -8.79% | |
56 Neutral | $3.86B | 31.19 | -14.55% | ― | ― | -64.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.16B | -6.38 | -206.62% | ― | 597.19% | 0.45% | |
49 Neutral | $1.07B | -6.98 | -14.16% | ― | 7.16% | 3.95% |