| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.21M | 75.13M | 28.83M | 38.02M | 485.42M | 375.20M |
| Gross Profit | 62.63M | 46.31M | 28.83M | 38.02M | 418.99M | 329.69M |
| EBITDA | -174.67M | -188.28M | -204.15M | -192.16M | 260.17M | 239.15M |
| Net Income | -143.96M | -146.41M | -162.86M | -146.40M | 158.52M | 153.46M |
Balance Sheet | ||||||
| Total Assets | 1.31B | 1.36B | 1.36B | 1.49B | 1.54B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 504.73M | 560.33M | 625.61M | 760.59M | 886.49M | 722.98M |
| Total Debt | 140.18M | 143.22M | 65.36M | 77.38M | 82.26M | 40.06M |
| Total Liabilities | 192.92M | 215.59M | 304.47M | 335.78M | 307.63M | 292.84M |
| Stockholders Equity | 938.08M | 1.14B | 1.06B | 1.15B | 1.23B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | -189.23M | -174.07M | -186.95M | -121.38M | 204.70M | 186.13M |
| Operating Cash Flow | -153.26M | -131.29M | -108.56M | -43.88M | 277.36M | 244.58M |
| Investing Cash Flow | 54.73M | 87.75M | 121.41M | -221.11M | -352.63M | -332.25M |
| Financing Cash Flow | 15.30M | 14.08M | 12.77M | 10.36M | -1.63M | -3.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $4.90B | -24.68 | -1.78% | ― | -79.52% | -43.40% | |
59 Neutral | $1.57B | -6.13 | -14.22% | ― | 242.66% | 15.53% | |
56 Neutral | $3.52B | -17.21 | -32.55% | ― | ― | -7.28% | |
55 Neutral | $3.00B | -5.29 | -68.97% | ― | 67.38% | 24.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.76B | -11.46 | -15.14% | ― | ― | -4.45% | |
49 Neutral | $1.75B | -11.85 | -256.66% | ― | 397.28% | 27.68% |