| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 236.00M | 247.00M | 258.00M | 117.00M | 112.00M | 383.00M |
| Gross Profit | 229.00M | 237.00M | 258.00M | 117.00M | 112.00M | 383.00M |
| EBITDA | -339.00M | -335.00M | -269.00M | -291.00M | -258.00M | 59.00M |
| Net Income | -369.00M | -353.00M | -283.00M | -307.00M | -267.00M | 53.00M |
Balance Sheet | ||||||
| Total Assets | 997.00M | 1.14B | 1.15B | 1.09B | 1.34B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 822.00M | 981.00M | 978.00M | 759.00M | 1.01B | 499.31M |
| Total Debt | 100.00M | 99.00M | 60.00M | 11.00M | 120.00M | 121.99M |
| Total Liabilities | 473.00M | 508.00M | 665.00M | 633.00M | 688.00M | 750.45M |
| Stockholders Equity | 524.00M | 631.00M | 485.00M | 462.00M | 657.00M | 841.45M |
Cash Flow | ||||||
| Free Cash Flow | -489.00M | -484.00M | -176.00M | -330.00M | 432.00M | -282.25M |
| Operating Cash Flow | -488.00M | -482.00M | -170.00M | -306.00M | 438.00M | -256.17M |
| Investing Cash Flow | 148.00M | 66.00M | -84.00M | 194.00M | -413.00M | -3.87M |
| Financing Cash Flow | 349.00M | 488.00M | 277.00M | 33.00M | 33.00M | 237.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $6.38B | -141.75 | -31.25% | ― | ― | 22.31% | |
55 Neutral | $3.19B | -8.61 | -68.97% | ― | 67.38% | 24.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $280.80M | -6.75 | -38.76% | ― | ― | 15.81% | |
43 Neutral | $717.56M | -2.54 | -102.69% | ― | ― | -13.96% | |
43 Neutral | $918.36M | -3.78 | -161.87% | ― | ― | -6.15% |