| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 247.00M | 258.00M | 117.00M | 112.00M | 383.00M |
| Gross Profit | 237.00M | 258.00M | 117.00M | 112.00M | 383.00M |
| EBITDA | -335.00M | -269.00M | -291.00M | -258.00M | 59.00M |
| Net Income | -353.00M | -283.00M | -307.00M | -267.00M | 53.00M |
Balance Sheet | |||||
| Total Assets | 1.14B | 1.15B | 1.09B | 1.34B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 981.00M | 978.00M | 759.00M | 1.01B | 499.31M |
| Total Debt | 99.00M | 60.00M | 11.00M | 120.00M | 121.99M |
| Total Liabilities | 508.00M | 665.00M | 633.00M | 688.00M | 750.45M |
| Stockholders Equity | 631.00M | 485.00M | 462.00M | 657.00M | 841.45M |
Cash Flow | |||||
| Free Cash Flow | -484.00M | -176.00M | -330.00M | 432.00M | -282.25M |
| Operating Cash Flow | -482.00M | -170.00M | -306.00M | 438.00M | -256.17M |
| Investing Cash Flow | 66.00M | -84.00M | 194.00M | -413.00M | -3.87M |
| Financing Cash Flow | 488.00M | 277.00M | 33.00M | 33.00M | 237.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $4.03B | -45.32 | -29.44% | ― | ― | -123.65% | |
56 Neutral | $2.80B | -7.25 | -65.77% | ― | -8.75% | -8.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $273.38M | -13.95 | -38.76% | ― | ― | -5.71% | |
46 Neutral | $824.62M | -4.22 | -141.99% | ― | ― | 31.16% | |
44 Neutral | $393.05M | -3.16 | -102.69% | ― | ― | -15.77% |