| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -848.00K | 0.00 | 0.00 | 0.00 | -4.58M | -4.14M |
| EBITDA | -308.37M | -253.92M | -227.77M | -171.72M | -114.41M | -76.48M |
| Net Income | -310.26M | -247.30M | -215.79M | -174.28M | -118.04M | -80.87M |
Balance Sheet | ||||||
| Total Assets | 389.45M | 551.33M | 487.72M | 646.59M | 461.19M | 543.10M |
| Cash, Cash Equivalents and Short-Term Investments | 323.64M | 483.80M | 420.67M | 583.39M | 395.65M | 476.30M |
| Total Debt | 76.32M | 76.17M | 75.87M | 60.76M | 32.84M | 33.28M |
| Total Liabilities | 126.11M | 135.49M | 113.21M | 91.30M | 49.96M | 44.37M |
| Stockholders Equity | 263.34M | 415.84M | 374.51M | 555.29M | 411.23M | 498.73M |
Cash Flow | ||||||
| Free Cash Flow | -269.69M | -198.94M | -191.13M | -130.32M | -84.52M | -63.78M |
| Operating Cash Flow | -262.67M | -192.25M | -185.47M | -128.05M | -82.18M | -61.39M |
| Investing Cash Flow | 95.20M | -23.80M | 97.20M | -142.50M | -1.81M | -188.78M |
| Financing Cash Flow | 155.96M | 252.40M | 16.28M | 311.30M | 6.60M | 372.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $430.66M | -8.86 | -43.11% | ― | ― | -5.71% | |
55 Neutral | $3.04B | ― | -68.13% | ― | -8.75% | -8.79% | |
54 Neutral | $1.10B | -6.50 | -39.73% | ― | ― | 4.29% | |
54 Neutral | $1.93B | ― | -65.35% | ― | 48.32% | -1.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.26B | -4.88 | -96.11% | ― | ― | 31.16% | |
48 Neutral | $604.80M | -2.14 | -96.24% | ― | ― | -15.77% |
On January 12, 2026, Replimune released an updated corporate presentation highlighting recent strategic developments and clinical data for its RP1 and RP2 oncolytic immunotherapy programs ahead of its appearance at the J.P. Morgan Healthcare Conference on January 14, 2026. The company reported that it is preparing for a potential commercial launch in melanoma, with a near-term regulatory decision date of April 10, 2026, a “launch ready” commercial team, and roughly 150 treatment accounts expected to be activated on day one, reflecting significant operational build-out. Clinical data from the IGNYTE study in anti-PD-1–failed melanoma showed durable and clinically meaningful response rates across difficult, resistant patient subgroups, with approximately 1,000 patients treated across the RPx platform and successful administration into deep lesions such as liver and lung, underscoring the platform’s potential to address resistance to checkpoint inhibitors and support Replimune’s competitive positioning in the immuno-oncology field.
The most recent analyst rating on (REPL) stock is a Hold with a $10.00 price target. To see the full list of analyst forecasts on Replimune Group stock, see the REPL Stock Forecast page.
On October 20, 2025, Replimune Group announced that the FDA accepted their resubmission of the Biologics License Application for RP1 in combination with nivolumab for advanced melanoma treatment. The FDA set a PDUFA date of April 10, 2026, marking a significant step in providing new treatment options for patients who have progressed on PD-1 based therapies. This acceptance follows Replimune’s efforts to address FDA feedback, and the resubmission is considered a complete response to a previous letter from the FDA.
The most recent analyst rating on (REPL) stock is a Buy with a $18.00 price target. To see the full list of analyst forecasts on Replimune Group stock, see the REPL Stock Forecast page.