| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -320.00K | -1.22M | -1.11M | -1.03M | 0.00 | 0.00 |
| EBITDA | -140.59M | -128.25M | -126.74M | -109.75M | -85.80M | -77.97M |
| Net Income | -135.21M | -129.47M | -127.85M | -100.70M | -89.12M | -78.72M |
Balance Sheet | ||||||
| Total Assets | 436.76M | 411.00M | 274.14M | 254.69M | 250.36M | 298.64M |
| Cash, Cash Equivalents and Short-Term Investments | 281.93M | 281.49M | 255.96M | 208.19M | 206.27M | 236.98M |
| Total Debt | 0.00 | 11.55M | 3.18M | 10.21M | 12.10M | 1.93M |
| Total Liabilities | 21.20M | 26.64M | 31.02M | 30.60M | 28.01M | 25.67M |
| Stockholders Equity | 415.56M | 384.36M | 243.12M | 224.09M | 222.35M | 272.98M |
Cash Flow | ||||||
| Free Cash Flow | -111.36M | -114.08M | -113.85M | -86.54M | -77.22M | -60.48M |
| Operating Cash Flow | -110.88M | -113.37M | -112.66M | -85.69M | -75.14M | -59.54M |
| Investing Cash Flow | -188.46M | -148.03M | 22.14M | -43.40M | -109.25M | 158.44M |
| Financing Cash Flow | 306.39M | 245.26M | 126.55M | 85.66M | 25.23M | 49.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $6.25B | -63.24 | -31.25% | ― | ― | 22.31% | |
67 Neutral | $1.97B | -32.92 | -24.53% | ― | ― | 27.89% | |
64 Neutral | $9.36B | -25.13 | -43.02% | ― | -100.00% | -24.90% | |
56 Neutral | $911.54M | -55.77 | 4.75% | ― | 15.66% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $870.58M | -9.34 | -35.33% | ― | ― | 23.91% | |
42 Neutral | $511.15M | -3.14 | -188.82% | ― | 4.89% | 24.20% |