| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.22M | -1.11M | -1.03M | 0.00 | 0.00 |
| EBITDA | -128.25M | -126.74M | -109.75M | -85.80M | -77.97M |
| Net Income | -129.47M | -127.85M | -100.70M | -89.12M | -78.72M |
Balance Sheet | |||||
| Total Assets | 411.00M | 274.14M | 254.69M | 250.36M | 298.64M |
| Cash, Cash Equivalents and Short-Term Investments | 281.49M | 255.96M | 208.19M | 206.27M | 236.98M |
| Total Debt | 11.55M | 3.18M | 10.21M | 12.10M | 1.93M |
| Total Liabilities | 26.64M | 31.02M | 30.60M | 28.01M | 25.67M |
| Stockholders Equity | 384.36M | 243.12M | 224.09M | 222.35M | 272.98M |
Cash Flow | |||||
| Free Cash Flow | -114.08M | -113.85M | -86.54M | -77.22M | -60.48M |
| Operating Cash Flow | -113.37M | -112.66M | -85.69M | -75.14M | -59.54M |
| Investing Cash Flow | -148.03M | 22.14M | -43.40M | -109.25M | 158.44M |
| Financing Cash Flow | 245.26M | 126.55M | 85.66M | 25.23M | 49.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $8.92B | -21.87 | -58.74% | ― | 364.98% | -25.33% | |
59 Neutral | $4.08B | -45.32 | -29.44% | ― | ― | -123.65% | |
57 Neutral | $1.21B | 55.31 | 1.15% | ― | 26.54% | ― | |
56 Neutral | $1.68B | -42.49 | -25.49% | ― | ― | 15.84% | |
52 Neutral | $908.24M | -5.55 | -38.79% | ― | ― | 4.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $639.15M | -2.57 | -178.61% | ― | 647.13% | 26.79% |