Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -2.65M | $ -2.45M | $ -4.58M | $ -4.14M |
Operating Income | $ -261.63M | $ -234.77M | $ -177.08M | $ -118.31M | $ -79.95M |
EBITDA | $ -261.63M | $ -230.20M | $ -170.30M | $ -114.41M | $ -76.48M |
Net Income | $ -247.30M | $ -215.79M | $ -174.28M | $ -118.04M | $ -80.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 483.80M | $ 420.67M | $ 583.39M | $ 395.65M | $ 476.30M |
Total Assets | $ 551.33M | $ 487.72M | $ 646.59M | $ 461.19M | $ 543.10M |
Total Debt | $ 76.17M | $ 75.87M | $ 60.76M | $ 32.84M | $ 33.28M |
Net Debt | $ -34.95M | $ 1.41M | $ -85.83M | $ -73.11M | $ -149.24M |
Total Liabilities | $ 135.49M | $ 113.21M | $ 91.30M | $ 49.96M | $ 44.37M |
Stockholders' Equity | $ 415.84M | $ 374.51M | $ 555.29M | $ 411.23M | $ 498.73M |
Cash Flow | |||||
Free Cash Flow | $ -198.94M | $ -191.13M | $ -130.32M | $ -84.52M | $ -63.78M |
Operating Cash Flow | $ -192.25M | $ -185.47M | $ -128.05M | $ -82.18M | $ -61.39M |
Investing Cash Flow | $ -23.80M | $ 97.20M | $ -142.50M | $ -1.81M | $ -188.78M |
Financing Cash Flow | $ 252.40M | $ 16.28M | $ 311.30M | $ 6.60M | $ 372.46M |