Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -2.65M | $ -2.45M | $ -4.58M | $ -4.14M | $ -1.81M |
Operating Income | $ -234.77M | $ -177.08M | $ -118.31M | $ -79.95M | $ -56.20M |
EBITDA | $ -230.20M | $ -170.30M | $ -114.41M | $ -76.48M | $ -52.60M |
Net Income | $ -215.79M | $ -174.28M | $ -118.04M | $ -80.87M | $ -52.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 420.67M | $ 583.39M | $ 395.65M | $ 476.30M | $ 168.56M |
Total Assets | $ 487.72M | $ 646.59M | $ 461.19M | $ 543.10M | $ 234.10M |
Total Debt | $ 75.87M | $ 60.76M | $ 32.84M | $ 33.28M | $ 41.79M |
Net Debt | $ 1.41M | $ -85.83M | $ -73.11M | $ -149.24M | $ -17.71M |
Total Liabilities | $ 113.21M | $ 91.30M | $ 49.96M | $ 44.37M | $ 50.38M |
Stockholders' Equity | $ 374.51M | $ 555.29M | $ 411.23M | $ 498.73M | $ 183.72M |
Cash Flow | |||||
Free Cash Flow | $ -191.13M | $ -130.32M | $ -84.52M | $ -63.78M | $ -67.09M |
Operating Cash Flow | $ -185.47M | $ -128.05M | $ -82.18M | $ -61.39M | $ -60.55M |
Investing Cash Flow | $ 97.20M | $ -142.50M | $ -1.81M | $ -188.78M | $ -5.23M |
Financing Cash Flow | $ 16.28M | $ 311.30M | $ 6.60M | $ 372.46M | $ 100.17M |