| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 535.18M | € 53.76M | € 67.42M | € 102.99M | € 48.90M |
| Gross Profit | € 429.35M | € -70.61M | € -116.57M | € -135.21M | € 34.73M |
| Operating Income | € 177.68M | € -274.21M | € -249.46M | € -412.26M | € -124.00M |
| EBITDA | € 209.69M | € -234.09M | € -209.39M | € -386.49M | € -123.09M |
| Net Income | € 162.19M | € -260.17M | € -249.03M | € -411.72M | € -129.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 485.37M | € 405.11M | € 500.28M | € 816.11M | € 1.33B |
| Total Assets | € 802.83M | € 788.25M | € 860.47M | € 1.16B | € 1.51B |
| Total Debt | € 38.97M | € 41.82M | € 42.09M | € 28.89M | € 30.09M |
| Net Debt | € -442.78M | € -360.63M | € -453.71M | € -782.57M | € -1.29B |
| Total Liabilities | € 106.22M | € 271.31M | € 327.22M | € 469.77M | € 800.01M |
| Stockholders' Equity | € 696.61M | € 516.94M | € 533.25M | € 688.48M | € 711.35M |
| Cash Flow | |||||
| Free Cash Flow | € 83.41M | € -323.09M | € -379.40M | € -861.03M | € 475.05M |
| Operating Cash Flow | € 101.85M | € -267.89M | € -286.18M | € -733.13M | € 522.40M |
| Investing Cash Flow | € -18.44M | € -55.20M | € -93.50M | € -127.90M | € -45.27M |
| Financing Cash Flow | € -5.11M | € 230.89M | € 63.17M | € 344.96M | € 819.83M |