| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.68M | -11.03M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -195.86M | -210.21M | -247.49M | -236.62M | -213.69M | -157.81M |
| Net Income | -209.38M | -223.12M | -258.75M | -245.59M | -221.86M | -169.07M |
Balance Sheet | ||||||
| Total Assets | 285.41M | 330.45M | 527.70M | 566.34M | 551.81M | 497.02M |
| Cash, Cash Equivalents and Short-Term Investments | 144.38M | 188.93M | 372.34M | 373.18M | 356.39M | 388.74M |
| Total Debt | 24.76M | 24.88M | 25.50M | 25.04M | 22.87M | 22.60M |
| Total Liabilities | 47.37M | 53.23M | 64.47M | 73.77M | 62.12M | 42.30M |
| Stockholders Equity | 238.04M | 277.22M | 463.23M | 492.57M | 489.69M | 454.72M |
Cash Flow | ||||||
| Free Cash Flow | -179.79M | -190.45M | -215.59M | -211.39M | -186.76M | -128.88M |
| Operating Cash Flow | -179.63M | -190.01M | -209.72M | -194.92M | -178.14M | -121.16M |
| Investing Cash Flow | 179.25M | 103.77M | 131.71M | -98.07M | -69.33M | 18.85M |
| Financing Cash Flow | 155.00K | 148.00K | 185.74M | 208.40M | 155.29M | 37.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $964.59M | -6.91 | -73.23% | ― | ― | -42.64% | |
57 Neutral | $439.16M | -1.28 | -128.53% | ― | 928.46% | -21.39% | |
53 Neutral | $818.56M | -11.41 | -36.61% | ― | -75.91% | -173.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $339.59M | -2.11 | -70.79% | ― | ― | 28.56% | |
50 Neutral | $454.28M | -2.30 | -36.83% | ― | 383560.87% | 20.87% | |
45 Neutral | $421.15M | -12.91 | -4.21% | ― | 121.11% | 80.74% |