| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -11.03M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -210.21M | -247.49M | -236.62M | -213.69M | -157.81M |
| Net Income | -223.12M | -258.75M | -245.59M | -221.86M | -169.07M |
Balance Sheet | |||||
| Total Assets | 330.45M | 527.70M | 566.34M | 551.81M | 497.02M |
| Cash, Cash Equivalents and Short-Term Investments | 188.93M | 372.34M | 373.18M | 356.39M | 388.74M |
| Total Debt | 24.88M | 25.50M | 25.04M | 22.87M | 22.60M |
| Total Liabilities | 53.23M | 64.47M | 73.77M | 62.12M | 42.30M |
| Stockholders Equity | 277.22M | 463.23M | 492.57M | 489.69M | 454.72M |
Cash Flow | |||||
| Free Cash Flow | -190.45M | -215.59M | -211.39M | -186.76M | -128.88M |
| Operating Cash Flow | -190.01M | -209.72M | -194.92M | -178.14M | -121.16M |
| Investing Cash Flow | 103.77M | 131.71M | -98.07M | -69.33M | 18.85M |
| Financing Cash Flow | 148.00K | 185.74M | 208.40M | 155.29M | 37.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $503.88M | -3.10 | -47.27% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $393.02M | -2.29 | -65.76% | ― | ― | 18.39% | |
49 Neutral | $609.03M | -9.36 | -57.29% | ― | ― | -22.82% | |
47 Neutral | $367.28M | -1.84 | -99.00% | ― | 407.86% | 30.35% | |
46 Neutral | $985.77M | -33.83 | -19.77% | ― | -10.26% | 144.62% | |
45 Neutral | $466.84M | -62.28 | -5.63% | ― | 31.30% | 32.79% |