| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 133.67M | 158.18M | 131.16M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 119.56M | 143.47M | 125.88M | -383.00K | -531.00K | -199.00K |
| EBITDA | -141.73M | -105.82M | -86.32M | -188.53M | -141.65M | -72.56M |
| Net Income | -151.76M | -107.32M | -95.50M | -188.92M | -142.18M | -70.64M |
Balance Sheet | ||||||
| Total Assets | 513.78M | 507.83M | 582.79M | 376.05M | 349.06M | 289.82M |
| Cash, Cash Equivalents and Short-Term Investments | 451.58M | 441.11M | 531.72M | 366.35M | 342.27M | 284.31M |
| Total Debt | 2.89M | 2.79M | 2.60M | 408.00K | 813.00K | 220.00K |
| Total Liabilities | 62.91M | 66.67M | 80.04M | 29.51M | 17.02M | 8.67M |
| Stockholders Equity | 450.87M | 441.16M | 502.75M | 346.54M | 332.04M | 281.15M |
Cash Flow | ||||||
| Free Cash Flow | -121.36M | -104.08M | -80.28M | -150.08M | -109.90M | -56.54M |
| Operating Cash Flow | -119.62M | -103.76M | -78.11M | -146.85M | -109.87M | -48.54M |
| Investing Cash Flow | -262.47M | 174.65M | -230.99M | 128.38M | -255.07M | -8.00M |
| Financing Cash Flow | 2.60M | 1.22M | 203.29M | 164.00M | 165.90M | 297.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $965.82M | 33.88 | 14.03% | ― | 27.12% | ― | |
63 Neutral | $729.21M | -3.45 | -65.10% | ― | ― | -5.18% | |
62 Neutral | $1.27B | -10.49 | -30.16% | ― | 31.11% | -46.75% | |
54 Neutral | $1.38B | -19.86 | -22.38% | ― | 2147.20% | -269.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $797.81M | -3.86 | -41.06% | ― | -30.56% | 48.79% | |
47 Neutral | $96.15M | -0.55 | ― | ― | -58.17% | -116.24% |
Day One Biopharmaceuticals reported on Feb. 24, 2026 that 2025 was a transformational year, driven by strong commercial uptake of its pediatric cancer drug OJEMDA and a broadened oncology pipeline following the January 2026 acquisition of Mersana Therapeutics. OJEMDA generated net product revenue of $52.8 million in the fourth quarter and $155.4 million for full year 2025, representing 172% year-over-year growth and sharp gains in prescription volumes, while the company reaffirmed its 2026 U.S. revenue guidance of $225 million to $250 million.
Clinically, updated three-year FIREFLY-1 data presented in November 2025 underscored the durability and safety of OJEMDA in relapsed or refractory pLGG, and enrollment in the pivotal frontline FIREFLY-2 Phase 3 trial is expected to complete in the first half of 2026. Financially, Day One narrowed its 2025 net loss to $107.3 million on reduced R&D spending and ended the year with $441.1 million in cash and investments, positioning it to advance Phase 1 programs for Emi-Le and DAY301 while maintaining an active presence at upcoming healthcare investor conferences.
The company’s strengthened balance sheet, accelerating OJEMDA franchise, and expanded ADC portfolio underscore its bid to cement a leading position in targeted therapies for rare and pediatric cancers. Stakeholders will closely watch 2026 clinical readouts for Emi-Le and DAY301, alongside completion of FIREFLY-2 enrollment, as key catalysts for Day One’s medium-term growth trajectory.
The most recent analyst rating on (DAWN) stock is a Buy with a $20.00 price target. To see the full list of analyst forecasts on Day One Biopharmaceuticals stock, see the DAWN Stock Forecast page.
On January 11, 2026, Day One Biopharmaceuticals reported preliminary unaudited 2025 OJEMDA net product revenue of $155.4 million, up 172% year over year, with fourth-quarter sales of about $52.8 million driven by rising patient demand and 1,394 prescriptions in the quarter. The company issued 2026 U.S. net product revenue guidance for OJEMDA of $225 million to $250 million, implying roughly 53% growth at the midpoint, and highlighted a cash, cash equivalents and short-term investment position of about $441.1 million as of December 31, 2025, prior to the Mersana acquisition, underscoring its capacity to fund ongoing commercialization and clinical programs. Management outlined 2026 priorities including expanding OJEMDA’s commercial footprint and solidifying its role as standard of care in second-line pediatric low-grade glioma, completing enrollment in the pivotal Phase 3 FIREFLY-2 trial in first-line pLGG in the first half of 2026, and delivering Phase 1 data for Emi-Le by mid-2026 and initial Phase 1a data for DAY301 in the second half of 2026, positioning the company for further growth and potentially broader oncology indications.
The most recent analyst rating on (DAWN) stock is a Buy with a $25.00 price target. To see the full list of analyst forecasts on Day One Biopharmaceuticals stock, see the DAWN Stock Forecast page.
On January 6, 2026, Day One Biopharmaceuticals completed its acquisition of Mersana Therapeutics in an all-cash tender offer and follow-on merger, paying $25 per share plus a non-tradable contingent value right (CVR) per share that could deliver additional milestone payments of up to $30.25, for potential total consideration of $55.25 per share. The deal, funded with approximately $128.8 million of Day One’s cash on hand, results in Mersana becoming a wholly owned subsidiary and its stock being delisted from Nasdaq, while former Mersana shareholders receive the same mix of cash and CVRs whether they tendered in the offer or were converted in the merger. Each CVR entitles holders to a series of potential cash milestone payments tied to U.S. regulatory designations, clinical trial progress, FDA approval, commercial launches in major global markets, and specified annual net sales thresholds for Emi-Le, with deadlines running from 2026 through 2037, though these milestones are not guaranteed and the CVRs are generally non-transferable. Strategically, the transaction expands Day One’s oncology portfolio with a second clinical-stage antibody-drug conjugate and deepens its push into adult and rare cancers, notably ACC, as the company looks to build on momentum from OJEMDA and position itself as a more diversified player in targeted oncology while assuming the integration and development risks associated with the acquisition and milestone structure.
The most recent analyst rating on (DAWN) stock is a Hold with a $9.50 price target. To see the full list of analyst forecasts on Day One Biopharmaceuticals stock, see the DAWN Stock Forecast page.