| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.18M | 131.16M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 140.97M | 125.88M | -383.00K | -531.00K | -199.00K |
| EBITDA | -105.82M | -86.32M | -188.53M | -141.65M | -72.56M |
| Net Income | -107.32M | -95.50M | -188.92M | -142.18M | -70.64M |
Balance Sheet | |||||
| Total Assets | 507.83M | 582.79M | 376.05M | 349.06M | 289.82M |
| Cash, Cash Equivalents and Short-Term Investments | 441.11M | 531.72M | 366.35M | 342.27M | 284.31M |
| Total Debt | 2.79M | 2.60M | 408.00K | 813.00K | 220.00K |
| Total Liabilities | 66.67M | 80.04M | 29.51M | 17.02M | 8.67M |
| Stockholders Equity | 441.16M | 502.75M | 346.54M | 332.04M | 281.15M |
Cash Flow | |||||
| Free Cash Flow | -104.08M | -80.28M | -150.08M | -109.90M | -56.54M |
| Operating Cash Flow | -103.76M | -78.11M | -146.85M | -109.87M | -48.54M |
| Investing Cash Flow | 174.65M | -230.99M | 128.38M | -255.07M | -8.00M |
| Financing Cash Flow | 1.22M | 203.29M | 164.00M | 165.90M | 297.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $841.91M | 8.89 | 46.03% | ― | 27.12% | ― | |
61 Neutral | $2.22B | -8.98 | -23.43% | ― | 31.11% | -46.75% | |
53 Neutral | $799.48M | -3.61 | -51.07% | ― | -30.56% | 48.79% | |
52 Neutral | $765.82M | -3.27 | -102.59% | ― | ― | -5.18% | |
52 Neutral | $1.12B | -25.24 | -12.63% | ― | 2147.20% | -269.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | $96.11M | -3.72 | 264.70% | ― | -58.17% | -116.24% |