| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.54M | 48.47M | 114.70M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 55.30M | 47.47M | 114.70M | 0.00 | 0.00 | 0.00 |
| EBITDA | -169.76M | -162.25M | -39.97M | -161.92M | -211.07M | -209.40M |
| Net Income | -180.40M | -170.37M | -56.53M | -179.82M | -229.38M | -234.00M |
Balance Sheet | ||||||
| Total Assets | 128.90M | 172.25M | 315.29M | 311.92M | 272.45M | 343.66M |
| Cash, Cash Equivalents and Short-Term Investments | 99.22M | 136.93M | 294.52M | 296.43M | 255.68M | 325.22M |
| Total Debt | 202.93M | 201.97M | 202.88M | 212.46M | 225.74M | 185.24M |
| Total Liabilities | 290.38M | 295.01M | 285.80M | 249.15M | 260.37M | 222.19M |
| Stockholders Equity | -161.48M | -122.76M | 29.49M | 62.77M | 12.08M | 121.46M |
Cash Flow | ||||||
| Free Cash Flow | -170.32M | -171.34M | -3.47M | -159.16M | -187.51M | -190.51M |
| Operating Cash Flow | -170.26M | -171.27M | -3.47M | -159.16M | -187.03M | -188.89M |
| Investing Cash Flow | 175.90M | 156.36M | 29.02M | -110.97M | -1.03M | -117.43M |
| Financing Cash Flow | 6.43M | 6.42M | -11.49M | 190.15M | 117.09M | 3.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $1.52B | -16.92 | -24.50% | ― | ― | -0.43% | |
53 Neutral | $807.68M | -10.79 | -36.61% | ― | -75.91% | -173.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.04B | -10.17 | -87.19% | ― | ― | -12.97% | |
43 Neutral | $51.14M | ― | 174.85% | ― | -55.42% | -248.85% |