Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
124.59M | 114.70M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | |||||
124.59M | 114.70M | -4.38M | -4.43M | -5.17M | -4.27M |
EBIT | |||||
-54.77M | -59.92M | -183.76M | -218.59M | -216.12M | -233.96M |
EBITDA | |||||
-35.70M | -39.97M | -172.15M | -211.07M | -209.32M | -233.96M |
Net Income Common Stockholders | |||||
-51.24M | -56.53M | -179.82M | -240.23M | -249.08M | -251.58M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
257.93M | 294.52M | 296.43M | 255.68M | 325.22M | 512.63M |
Total Assets | |||||
280.59M | 315.29M | 311.92M | 272.45M | 343.66M | 539.43M |
Total Debt | |||||
201.93M | 202.88M | 212.46M | 225.74M | 185.24M | 183.73M |
Net Debt | |||||
172.91M | 156.81M | 180.35M | 113.77M | 1.83M | -302.32M |
Total Liabilities | |||||
286.84M | 285.80M | 249.15M | 260.37M | 222.19M | 218.75M |
Stockholders Equity | |||||
-6.25M | 29.49M | 62.77M | 12.08M | -811.53M | -577.53M |
Cash Flow | Free Cash Flow | ||||
-107.26M | -3.47M | -159.16M | -187.51M | -190.51M | -201.24M |
Operating Cash Flow | |||||
9.11M | -3.47M | -159.16M | -187.03M | -188.89M | -176.36M |
Investing Cash Flow | |||||
-10.59M | 29.02M | -110.97M | -1.03M | -117.43M | 215.34M |
Financing Cash Flow | |||||
-8.43M | -11.49M | 190.15M | 117.09M | 3.33M | 312.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | $333.26M | ― | -41.31% | ― | ― | -7.93% | |
54 Neutral | $5.41B | 3.27 | -45.10% | 3.29% | 16.81% | 0.02% | |
50 Neutral | $241.99M | ― | -31.16% | ― | ― | 15.14% | |
47 Neutral | $274.71M | ― | -30.47% | ― | ― | -22.66% | |
45 Neutral | $343.24M | ― | -32.12% | ― | ― | 10.98% | |
38 Underperform | $297.33M | ― | -66.13% | ― | ― | 43.21% | |
35 Underperform | $288.67M | ― | -500.57% | ― | ― | 81.94% |