| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.63M | 138.10M | 101.21M | 53.16M | 37.31M | 68.43M |
| Gross Profit | 113.63M | 138.10M | 101.21M | 53.16M | 37.31M | 68.43M |
| EBITDA | 26.12M | 26.76M | -4.31M | -98.89M | -113.34M | -77.97M |
| Net Income | 28.02M | 31.87M | -569.00K | -99.32M | -115.87M | -64.82M |
Balance Sheet | ||||||
| Total Assets | 158.25M | 120.53M | 201.79M | 260.89M | 339.41M | 358.66M |
| Cash, Cash Equivalents and Short-Term Investments | 143.63M | 100.62M | 174.51M | 193.65M | 305.23M | 316.12M |
| Total Debt | 5.60M | 9.38M | 13.97M | 18.06M | 21.67M | 24.87M |
| Total Liabilities | 50.87M | 120.99M | 249.24M | 346.64M | 339.87M | 366.44M |
| Stockholders Equity | 107.39M | -456.00K | -47.45M | -85.75M | -459.00K | -7.77M |
Cash Flow | ||||||
| Free Cash Flow | -72.35M | -86.54M | -56.88M | -112.53M | -120.64M | 2.95M |
| Operating Cash Flow | -72.25M | -86.23M | -56.03M | -110.79M | -119.03M | 5.26M |
| Investing Cash Flow | -30.19M | 99.70M | -150.67M | 98.26M | 22.49M | -18.72M |
| Financing Cash Flow | 96.05M | 7.52M | 30.23M | 648.00K | 110.21M | 16.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $737.04M | 10.38 | 66.76% | ― | -10.26% | 144.62% | |
57 Neutral | $849.18M | -4.10 | ― | ― | ― | -13.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $425.18M | -6.23 | -45.92% | ― | 1255.21% | 74.58% | |
48 Neutral | $586.74M | -1.67 | -2888.70% | ― | 33.79% | -26.37% | |
46 Neutral | $192.65M | -3.06 | -27.43% | ― | -41.53% | -11.32% | |
45 Neutral | $460.20M | -1.81 | -34.63% | ― | -23.43% | -9.84% |