Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 138.10M | $ 101.21M | $ 53.16M | $ 69.57M | $ 100.36M |
Gross Profit | $ 138.10M | $ 101.21M | $ 47.31M | $ 63.73M | $ 100.36M |
Operating Income | $ 25.00M | $ -6.48M | $ -101.33M | $ -83.78M | $ -48.60M |
EBITDA | $ 25.00M | $ -4.31M | $ -98.89M | $ -113.34M | $ -77.97M |
Net Income | $ 31.87M | $ -569.00K | $ -97.30M | $ -80.65M | $ -32.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.62M | $ 174.51M | $ 193.65M | $ 305.23M | $ 316.12M |
Total Assets | $ 120.53M | $ 201.79M | $ 260.89M | $ 339.41M | $ 358.66M |
Total Debt | $ 9.38M | $ 13.97M | $ 18.06M | $ 18.06M | $ 24.87M |
Net Debt | $ -28.67M | $ -3.20M | $ -175.59M | $ -187.47M | $ -166.99M |
Total Liabilities | $ 120.99M | $ 249.24M | $ 346.64M | $ 250.03M | $ 308.86M |
Stockholders' Equity | $ -456.00K | $ -47.45M | $ -85.75M | $ 89.38M | $ 49.80M |
Cash Flow | |||||
Free Cash Flow | $ -86.54M | $ -56.88M | $ -112.53M | $ -120.64M | $ 2.95M |
Operating Cash Flow | $ -86.23M | $ -56.03M | $ -110.79M | $ -119.03M | $ 5.26M |
Investing Cash Flow | $ 99.70M | $ -150.67M | $ 98.26M | $ 22.49M | $ -18.72M |
Financing Cash Flow | $ 7.52M | $ 30.23M | $ 648.00K | $ 110.21M | $ 16.89M |