| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.59M | 30.91M | 10.00M | 0.00 | 2.60M | 2.05M |
| Gross Profit | 41.53M | 25.62M | 10.00M | 0.00 | 2.60M | 2.05M |
| EBITDA | -209.61M | -170.13M | -125.86M | -83.17M | -71.56M | -61.16M |
| Net Income | -193.96M | -209.47M | -130.64M | -87.37M | -73.81M | -71.20M |
Balance Sheet | ||||||
| Total Assets | 227.81M | 246.44M | 101.54M | 149.72M | 95.05M | 108.66M |
| Cash, Cash Equivalents and Short-Term Investments | 181.68M | 204.99M | 88.82M | 137.13M | 87.89M | 100.26M |
| Total Debt | 85.47M | 76.86M | 42.25M | 41.56M | 27.07M | 3.18M |
| Total Liabilities | 146.03M | 189.25M | 130.43M | 92.34M | 47.66M | 21.10M |
| Stockholders Equity | 81.78M | 57.20M | -28.89M | 57.37M | 47.39M | 87.56M |
Cash Flow | ||||||
| Free Cash Flow | -150.95M | -137.51M | -104.80M | -86.46M | -63.67M | -53.70M |
| Operating Cash Flow | -150.95M | -137.51M | -104.77M | -86.46M | -63.67M | -53.50M |
| Investing Cash Flow | -25.64M | -9.62M | 59.97M | -44.45M | 66.19M | 87.00K |
| Financing Cash Flow | 224.57M | 263.31M | 54.78M | 134.19M | 51.78M | 6.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $431.62M | -37.04 | -12.84% | ― | ― | 40.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $378.53M | -2.18 | -57.01% | ― | ― | -28.75% | |
48 Neutral | $125.80M | -2.90 | -95.51% | ― | -10.71% | 28.59% | |
48 Neutral | $324.03M | -4.34 | -107.19% | ― | ― | ― | |
46 Neutral | $55.07M | -1.55 | -81.25% | ― | ― | 28.17% | |
45 Neutral | $376.98M | -2.19 | -486.41% | ― | 395.85% | 21.44% |