| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.10M | 84.61M | 73.48M | 65.05M | 85.49M | 78.65M |
| Gross Profit | 18.43M | 26.82M | 18.21M | 13.35M | 31.66M | 20.11M |
| EBITDA | -63.66M | -70.30M | -96.81M | -104.64M | -59.01M | -35.46M |
| Net Income | -73.88M | -81.28M | -108.30M | -113.31M | -65.23M | -41.28M |
Balance Sheet | ||||||
| Total Assets | 242.84M | 270.27M | 225.10M | 292.70M | 396.53M | 244.84M |
| Cash, Cash Equivalents and Short-Term Investments | 150.51M | 185.01M | 114.18M | 167.66M | 287.06M | 203.29M |
| Total Debt | 41.87M | 44.25M | 47.73M | 48.65M | 58.33M | 10.99M |
| Total Liabilities | 71.42M | 67.31M | 95.66M | 74.56M | 86.23M | 49.90M |
| Stockholders Equity | 171.41M | 202.96M | 129.44M | 218.14M | 310.30M | 194.94M |
Cash Flow | ||||||
| Free Cash Flow | -66.17M | -46.75M | -67.17M | -120.13M | -81.91M | -45.90M |
| Operating Cash Flow | -60.50M | -45.15M | -56.26M | -70.23M | -70.83M | -42.65M |
| Investing Cash Flow | -34.37M | -35.07M | 13.10M | 52.54M | -60.07M | -65.14M |
| Financing Cash Flow | 69.04M | 114.67M | 11.03M | 1.37M | 169.70M | 121.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.00B | 16.09 | 24.11% | ― | 14.46% | ― | |
63 Neutral | $1.16B | ― | -2.69% | ― | 10.15% | -295.52% | |
58 Neutral | $687.35M | -9.05 | -43.69% | ― | -21.02% | 47.74% | |
57 Neutral | $850.09M | -20.02 | -3.80% | ― | 13.60% | 74.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $596.08M | -4.91 | -24.63% | ― | -17.37% | 52.28% | |
41 Neutral | $647.84M | -1.55 | -72.52% | ― | 0.21% | -233.51% |
On November 28, 2025, Personalis, Inc. announced a prospectus supplement for the offer and sale of up to $100 million of its common stock. This move is part of an amended sales agreement with Piper Sandler & Co. and BTIG, LLC, and adds to a previous offering under a registration statement.
On November 24, 2025, the Centers for Medicare & Medicaid Services revised its reimbursement rates for Personalis‘ ultrasensitive NeXT Personal® test, which is used for post-treatment cancer recurrence surveillance in stage II and III breast cancer patients. Effective December 1, 2025, the reimbursement rate for the NeXT Personal Dx Breast MRD Recurrence Monitoring Test will be $4,266, and for the NeXT Personal Single Plasma Test, it will be $1,164, impacting the company’s operations by potentially increasing accessibility and utilization of these tests.
Personalis has announced that its NeXT Personal® test, designed for post-treatment surveillance of cancer recurrence, has received Medicare coverage for patients with stage II and III breast cancer. The coverage, effective retroactively from October 7, 2025, includes reimbursement rates for the NeXT Personal Dx Breast MRD Recurrence Monitoring Test and the NeXT Personal Single Plasma Test, potentially enhancing the company’s market position in cancer diagnostics.