| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.52M | 0.00 | 84.61M | 73.48M | 65.05M | 85.49M |
| Gross Profit | 8.85M | -53.87M | 26.82M | 18.21M | 13.35M | 31.66M |
| EBITDA | -87.72M | -71.00M | -70.30M | -96.81M | -104.64M | -59.01M |
| Net Income | -95.55M | -81.27M | -81.28M | -108.30M | -113.31M | -65.23M |
Balance Sheet | ||||||
| Total Assets | 325.39M | 334.16M | 270.27M | 225.10M | 292.70M | 396.53M |
| Cash, Cash Equivalents and Short-Term Investments | 233.22M | 239.95M | 185.01M | 114.18M | 167.66M | 287.06M |
| Total Debt | 31.02M | 31.87M | 44.25M | 47.73M | 48.65M | 58.33M |
| Total Liabilities | 70.63M | 72.98M | 67.31M | 95.66M | 74.56M | 86.23M |
| Stockholders Equity | 254.76M | 261.19M | 202.96M | 129.44M | 218.14M | 310.30M |
Cash Flow | ||||||
| Free Cash Flow | -84.65M | -79.45M | -46.75M | -67.17M | -120.13M | -81.91M |
| Operating Cash Flow | -79.46M | -74.95M | -45.15M | -56.26M | -70.23M | -70.83M |
| Investing Cash Flow | -46.04M | -22.57M | -35.07M | 13.10M | 52.54M | -60.07M |
| Financing Cash Flow | 128.08M | 130.34M | 114.67M | 11.03M | 1.37M | 169.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.12B | 79.03 | -2.61% | ― | 19.17% | -111.99% | |
65 Neutral | $611.15M | -12.63 | -2.77% | ― | -2.06% | -169.07% | |
56 Neutral | $485.93M | -4.94 | -6.70% | ― | 9.54% | -79.16% | |
52 Neutral | $886.99M | -5.52 | -43.52% | ― | -24.71% | 21.16% | |
52 Neutral | $402.08M | -1.97 | -20.80% | ― | -49.17% | 31.01% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $360.79M | -3.09 | -109.09% | ― | -0.28% | -286.80% |