| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 339.92M | 344.23M | 332.07M | 219.79M | 137.04M | 94.08M |
| Gross Profit | 261.97M | 273.20M | 271.86M | 174.81M | 105.03M | 78.26M |
| EBITDA | -4.79M | 11.34M | 38.14M | -45.02M | -58.34M | -36.60M |
| Net Income | -12.83M | -24.16M | 18.25M | -57.47M | -67.14M | -31.29M |
Balance Sheet | ||||||
| Total Assets | 547.80M | 578.56M | 531.24M | 453.34M | 447.33M | 462.57M |
| Cash, Cash Equivalents and Short-Term Investments | 261.69M | 299.50M | 293.13M | 243.10M | 258.63M | 329.63M |
| Total Debt | 36.72M | 36.91M | 26.34M | 15.34M | 13.40M | 8.20M |
| Total Liabilities | 86.39M | 107.68M | 75.40M | 62.07M | 48.18M | 50.83M |
| Stockholders Equity | 461.42M | 470.87M | 455.83M | 391.27M | 399.15M | 411.74M |
Cash Flow | ||||||
| Free Cash Flow | 4.52M | 28.33M | 36.54M | -19.25M | -47.29M | -22.47M |
| Operating Cash Flow | 48.25M | 64.35M | 64.87M | -5.63M | -41.66M | -18.98M |
| Investing Cash Flow | -63.74M | -60.37M | -50.14M | -16.18M | -166.54M | -66.66M |
| Financing Cash Flow | -10.44M | -6.96M | 6.14M | -2.30M | 1.51M | 5.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.17B | -142.47 | -2.61% | ― | 19.17% | -111.99% | |
67 Neutral | $670.60M | -49.10 | -2.77% | ― | -2.06% | -169.07% | |
57 Neutral | $1.33B | -2.74 | -11.82% | ― | 10.95% | -26.52% | |
56 Neutral | $518.03M | -7.59 | -6.70% | ― | 9.54% | -79.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.15B | -12.43 | -43.52% | ― | -24.71% | 21.16% | |
49 Neutral | $398.57M | -0.93 | -109.09% | ― | -0.28% | -286.80% |