| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 344.23M | 332.07M | 219.79M | 137.04M | 94.08M |
| Gross Profit | 236.35M | 271.86M | 174.81M | 105.03M | 78.26M |
| EBITDA | 11.34M | 38.14M | -45.02M | -58.34M | -36.60M |
| Net Income | -24.16M | 18.25M | -57.47M | -67.14M | -31.29M |
Balance Sheet | |||||
| Total Assets | 578.56M | 531.24M | 453.34M | 447.33M | 462.57M |
| Cash, Cash Equivalents and Short-Term Investments | 299.50M | 293.13M | 243.10M | 258.63M | 329.63M |
| Total Debt | 36.91M | 26.34M | 15.34M | 13.40M | 8.20M |
| Total Liabilities | 107.68M | 75.40M | 62.07M | 48.18M | 50.83M |
| Stockholders Equity | 470.87M | 455.83M | 391.27M | 399.15M | 411.74M |
Cash Flow | |||||
| Free Cash Flow | 28.33M | 36.54M | -19.25M | -47.29M | -22.47M |
| Operating Cash Flow | 64.35M | 64.87M | -5.63M | -41.66M | -18.98M |
| Investing Cash Flow | -60.37M | -50.14M | -16.18M | -166.54M | -66.66M |
| Financing Cash Flow | -6.96M | 6.14M | -2.30M | 1.51M | 5.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $699.58M | -46.67 | -5.27% | ― | 10.15% | -295.52% | |
56 Neutral | $861.97M | -47.01 | -6.47% | ― | 14.46% | ― | |
52 Neutral | $1.04B | -2.79 | -12.64% | ― | 10.10% | -44.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $477.83M | -13.36 | -5.40% | ― | 13.60% | 74.64% | |
49 Neutral | $629.88M | ― | -39.13% | ― | -21.02% | 47.74% | |
48 Neutral | $429.20M | -1.57 | -79.81% | ― | 0.21% | -233.51% |