| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 320.35M | 322.67M | 283.47M | 289.21M | 618.97M | 992.58M |
| Gross Profit | 124.02M | 130.88M | 107.22M | 104.46M | 366.90M | 777.05M |
| EBITDA | -58.51M | -45.83M | -48.99M | -147.45M | 217.70M | 686.96M |
| Net Income | -73.81M | -60.51M | -42.71M | -167.82M | 143.40M | 507.36M |
Balance Sheet | ||||||
| Total Assets | 1.16B | 1.21B | 1.22B | 1.24B | 1.39B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 276.30M | 336.08M | 258.11M | 424.15M | 526.24M | 450.50M |
| Total Debt | 10.17M | 7.68M | 8.47M | 15.25M | 38.94M | 21.28M |
| Total Liabilities | 112.22M | 106.81M | 90.81M | 102.04M | 116.18M | 112.84M |
| Stockholders Equity | 1.05B | 1.11B | 1.13B | 1.14B | 1.27B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | -113.17M | -124.21M | -19.25M | 4.80M | 234.75M | 514.73M |
| Operating Cash Flow | -90.11M | -101.64M | 21.06M | 27.00M | 253.52M | 538.58M |
| Investing Cash Flow | 94.58M | 111.37M | -58.35M | 38.90M | -261.31M | -546.55M |
| Financing Cash Flow | -48.45M | -14.79M | -4.85M | -47.78M | -77.14M | 85.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.17B | -142.47 | -2.61% | ― | 19.17% | -111.99% | |
67 Neutral | $670.60M | -49.10 | -2.77% | ― | -2.06% | -169.07% | |
56 Neutral | $518.03M | -7.59 | -6.70% | ― | 9.54% | -79.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.15B | -12.43 | -43.52% | ― | -24.71% | 21.16% | |
49 Neutral | $398.57M | -0.93 | -109.09% | ― | -0.28% | -286.80% | |
48 Neutral | $445.02M | -4.75 | -20.80% | ― | -49.17% | 31.01% |