| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 283.47M | $ 289.21M | $ 618.97M | $ 992.58M | $ 421.71M |
| Gross Profit | $ 107.22M | $ 104.46M | $ 366.90M | $ 777.05M | $ 331.90M |
| Operating Income | $ -73.92M | $ -195.53M | $ 178.53M | $ 675.95M | $ 290.16M |
| EBITDA | $ -48.99M | $ -147.45M | $ 217.70M | $ 686.96M | $ 293.12M |
| Net Income | $ -42.71M | $ -167.82M | $ 143.40M | $ 507.36M | $ 214.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 258.11M | $ 424.15M | $ 526.24M | $ 450.50M | $ 299.37M |
| Total Assets | $ 1.22B | $ 1.24B | $ 1.39B | $ 1.28B | $ 700.46M |
| Total Debt | $ 8.47M | $ 15.25M | $ 38.94M | $ 21.28M | $ 15.85M |
| Net Debt | $ -46.68M | $ -82.22M | $ -40.57M | $ -143.61M | $ -71.57M |
| Total Liabilities | $ 90.81M | $ 102.04M | $ 116.18M | $ 112.84M | $ 131.07M |
| Stockholders' Equity | $ 1.13B | $ 1.14B | $ 1.27B | $ 1.16B | $ 569.39M |
| Cash Flow | |||||
| Free Cash Flow | $ -19.25M | $ 4.80M | $ 234.75M | $ 514.73M | $ 104.12M |
| Operating Cash Flow | $ 21.06M | $ 27.00M | $ 253.52M | $ 538.58M | $ 140.63M |
| Investing Cash Flow | $ -58.35M | $ 38.90M | $ -261.31M | $ -546.55M | $ -326.44M |
| Financing Cash Flow | $ -4.85M | $ -47.78M | $ -77.14M | $ 85.41M | $ 261.25M |