Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 283.47M | $ 289.21M | $ 618.97M | $ 992.58M | $ 421.71M |
Gross Profit | $ 107.22M | $ 104.46M | $ 366.90M | $ 777.05M | $ 331.90M |
Operating Income | $ -73.92M | $ -72.69M | $ 178.53M | $ 675.95M | $ 290.16M |
EBITDA | $ -73.92M | $ -46.55M | $ 221.59M | $ 675.95M | $ 290.16M |
Net Income | $ -42.71M | $ -167.82M | $ 143.40M | $ 507.36M | $ 214.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 258.11M | $ 424.15M | $ 852.88M | $ 935.55M | $ 431.87M |
Total Assets | $ 1.22B | $ 1.24B | $ 1.39B | $ 1.28B | $ 700.46M |
Total Debt | $ 412.00K | $ 15.25M | $ 20.64M | $ 21.28M | $ 15.85M |
Net Debt | $ -54.73M | $ -82.22M | $ -58.87M | $ -143.61M | $ -71.57M |
Total Liabilities | $ 90.81M | $ 102.04M | $ 116.18M | $ 112.84M | $ 131.07M |
Stockholders' Equity | $ 1.13B | $ 1.14B | $ 1.27B | $ 1.17B | $ 569.39M |
Cash Flow | |||||
Free Cash Flow | $ -19.25M | $ 4.80M | $ 234.75M | $ 514.73M | $ 104.12M |
Operating Cash Flow | $ 21.06M | $ 27.00M | $ 253.52M | $ 538.58M | $ 140.63M |
Investing Cash Flow | $ 38.90M | $ 38.90M | $ -261.31M | $ -546.55M | $ -326.44M |
Financing Cash Flow | $ -47.78M | $ -47.78M | $ -77.14M | $ 85.39M | $ 261.25M |