| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 829.00M | 824.50M | 837.60M | 753.20M | 678.40M | 690.60M |
| Gross Profit | 580.00M | 576.60M | 585.40M | 517.00M | 476.40M | 493.00M |
| EBITDA | -334.20M | -330.90M | -59.50M | -197.40M | -84.70M | 12.30M |
| Net Income | -399.90M | -365.90M | -127.30M | -263.30M | -112.00M | -27.20M |
Balance Sheet | ||||||
| Total Assets | 673.70M | 706.60M | 1.03B | 1.15B | 1.20B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 124.40M | 149.60M | 102.40M | 140.90M | 114.90M | 339.80M |
| Total Debt | 211.50M | 209.80M | 140.30M | 152.10M | 145.00M | 92.30M |
| Total Liabilities | 336.30M | 338.60M | 326.50M | 363.30M | 312.90M | 352.90M |
| Stockholders Equity | 337.40M | 368.00M | 701.10M | 783.20M | 885.80M | 967.80M |
Cash Flow | ||||||
| Free Cash Flow | -20.80M | -13.80M | -38.40M | -184.20M | -151.60M | 600.00K |
| Operating Cash Flow | 2.40M | 1.80M | -8.70M | -110.90M | -106.30M | 18.60M |
| Investing Cash Flow | -25.60M | -27.40M | -11.90M | 31.90M | -77.50M | 274.40M |
| Financing Cash Flow | 47.60M | 64.20M | -7.40M | 152.90M | -8.00M | -150.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.17B | -142.47 | -2.61% | ― | 19.17% | -111.99% | |
67 Neutral | $670.60M | -49.10 | -2.77% | ― | -2.06% | -169.07% | |
57 Neutral | $1.33B | -2.74 | -11.82% | ― | 10.95% | -26.52% | |
56 Neutral | $518.03M | ― | -6.70% | ― | 9.54% | -79.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.15B | -12.43 | -43.52% | ― | -24.71% | 21.16% | |
49 Neutral | $371.18M | ― | -109.09% | ― | -0.28% | -286.80% |