| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 824.50M | 837.60M | 753.20M | 678.40M | 690.60M |
| Gross Profit | 576.60M | 585.40M | 517.00M | 476.40M | 493.00M |
| EBITDA | -330.90M | -59.50M | -197.40M | -84.70M | 12.30M |
| Net Income | -365.90M | -127.30M | -263.30M | -112.00M | -27.20M |
Balance Sheet | |||||
| Total Assets | 706.60M | 1.03B | 1.15B | 1.20B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 149.60M | 102.40M | 140.90M | 114.90M | 339.80M |
| Total Debt | 209.80M | 140.30M | 152.10M | 145.00M | 92.30M |
| Total Liabilities | 338.60M | 326.50M | 363.30M | 312.90M | 352.90M |
| Stockholders Equity | 368.00M | 701.10M | 783.20M | 885.80M | 967.80M |
Cash Flow | |||||
| Free Cash Flow | -13.80M | -38.40M | -184.20M | -151.60M | 600.00K |
| Operating Cash Flow | 1.80M | -8.70M | -110.90M | -106.30M | 18.60M |
| Investing Cash Flow | -27.40M | -11.90M | 31.90M | -77.50M | 274.40M |
| Financing Cash Flow | 64.20M | -7.40M | 152.90M | -8.00M | -150.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.08B | 79.03 | -2.61% | ― | 19.17% | -111.99% | |
67 Neutral | $749.83M | -12.63 | -5.27% | ― | 3.66% | -229.24% | |
57 Neutral | $1.16B | -2.80 | -11.82% | ― | 10.95% | -26.52% | |
52 Neutral | $423.74M | -4.94 | -6.71% | ― | 9.54% | -79.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $635.39M | -7.71 | -39.13% | ― | -17.69% | 33.47% | |
48 Neutral | $384.32M | -3.09 | -109.09% | ― | -0.28% | -286.80% |