| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 745.97M | 727.33M | 660.57M | 591.64M | 509.73M | 484.33M |
| Gross Profit | 314.28M | 282.54M | 290.10M | 244.60M | 187.90M | 187.06M |
| EBITDA | -32.88M | 1.75M | -1.51M | -17.61M | -82.33M | -65.40M |
| Net Income | -99.21M | -108.03M | -78.73M | -87.97M | -144.25M | -8.35M |
Balance Sheet | ||||||
| Total Assets | 1.35B | 1.36B | 1.64B | 1.68B | 1.74B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 146.14M | 159.62M | 386.84M | 415.20M | 437.99M | 515.39M |
| Total Debt | 408.53M | 472.28M | 605.33M | 611.68M | 610.93M | 612.79M |
| Total Liabilities | 517.77M | 523.27M | 735.70M | 739.69M | 742.01M | 761.50M |
| Stockholders Equity | 828.76M | 836.56M | 902.34M | 941.54M | 998.02M | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | -5.09M | -21.78M | -34.04M | -30.70M | -96.88M | -90.86M |
| Operating Cash Flow | 22.42M | 5.23M | 7.02M | -1.95M | -65.99M | -26.72M |
| Investing Cash Flow | -20.90M | -12.34M | 12.86M | 76.71M | 517.00K | -632.37M |
| Financing Cash Flow | -201.57M | -200.29M | 4.65M | 4.55M | 11.83M | 725.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $601.44M | -12.63 | -5.27% | ― | -2.06% | -169.07% | |
57 Neutral | $1.17B | -2.80 | -11.82% | ― | 10.95% | -26.52% | |
54 Neutral | $2.65B | -5.63 | -16.42% | ― | 19.44% | 82.94% | |
52 Neutral | $453.27M | -4.94 | -6.70% | ― | 9.54% | -79.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $405.18M | -3.09 | -109.09% | ― | -0.28% | -286.80% | |
45 Neutral | $860.81M | -3.94 | -16.78% | ― | -15.70% | -364.69% |