| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 727.33M | 660.57M | 591.64M | 509.73M | 484.33M |
| Gross Profit | 282.54M | 290.10M | 244.60M | 187.90M | 187.06M |
| EBITDA | 1.75M | -1.51M | -17.61M | -82.33M | -65.40M |
| Net Income | -108.03M | -78.73M | -87.97M | -144.25M | -8.35M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.64B | 1.68B | 1.74B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 159.62M | 386.84M | 415.20M | 437.99M | 515.39M |
| Total Debt | 472.28M | 605.33M | 611.68M | 610.93M | 612.79M |
| Total Liabilities | 523.27M | 735.70M | 739.69M | 742.01M | 761.50M |
| Stockholders Equity | 836.56M | 902.34M | 941.54M | 998.02M | 1.11B |
Cash Flow | |||||
| Free Cash Flow | -21.78M | -34.04M | -30.70M | -96.88M | -90.86M |
| Operating Cash Flow | 5.23M | 7.02M | -1.95M | -65.99M | -26.72M |
| Investing Cash Flow | -12.34M | 12.86M | 76.71M | 517.00K | -632.37M |
| Financing Cash Flow | -200.29M | 4.65M | 4.55M | 11.83M | 725.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $734.36M | -46.67 | -5.27% | ― | 10.15% | -295.52% | |
54 Neutral | $2.14B | -8.79 | -17.11% | ― | 20.53% | 82.91% | |
52 Neutral | $1.01B | -2.79 | -12.64% | ― | 10.10% | -44.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $511.25M | -13.36 | -5.40% | ― | 13.60% | 74.64% | |
48 Neutral | $432.01M | -1.57 | -79.81% | ― | 0.21% | -233.51% | |
48 Neutral | $888.11M | -4.27 | -17.42% | ― | -9.75% | -31.28% |