Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 660.57M | $ 591.64M | $ 509.73M | $ 484.33M | $ 444.45M |
Gross Profit | $ 290.10M | $ 244.60M | $ 187.90M | $ 187.06M | $ 185.89M |
Operating Income | $ -92.11M | $ -107.74M | $ -153.11M | $ -9.99M | $ -2.13M |
EBITDA | $ -1.51M | $ -17.61M | $ -78.63M | $ 52.08M | $ 34.85M |
Net Income | $ -78.73M | $ -87.97M | $ -144.25M | $ -8.35M | $ 4.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 386.84M | $ 415.20M | $ 437.99M | $ 515.39M | $ 296.26M |
Total Assets | $ 1.64B | $ 1.68B | $ 1.74B | $ 1.87B | $ 988.33M |
Total Debt | $ 605.33M | $ 611.68M | $ 610.93M | $ 612.79M | $ 218.22M |
Net Debt | $ 238.32M | $ 269.19M | $ 347.75M | $ 295.96M | $ -10.49M |
Total Liabilities | $ 735.70M | $ 739.69M | $ 742.01M | $ 761.50M | $ 294.04M |
Stockholders' Equity | $ 902.34M | $ 941.54M | $ 998.02M | $ 1.11B | $ 694.29M |
Cash Flow | |||||
Free Cash Flow | $ -34.04M | $ -30.70M | $ -96.88M | $ -90.86M | $ -27.64M |
Operating Cash Flow | $ 7.02M | $ -1.95M | $ -65.99M | $ -26.72M | $ 1.46M |
Investing Cash Flow | $ 12.86M | $ 76.71M | $ 517.00K | $ -632.37M | $ -159.44M |
Financing Cash Flow | $ 4.65M | $ 4.55M | $ 11.83M | $ 725.28M | $ 235.60M |