| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 581.12M | 606.88M | 713.14M | 863.50M | 1.00B | 1.77B |
| Gross Profit | 132.08M | 128.05M | 311.03M | 318.13M | 288.22M | 581.52M |
| EBITDA | -112.50M | -127.36M | 135.28M | -65.52M | -270.81M | 83.57M |
| Net Income | -212.91M | -225.68M | -53.22M | -188.86M | -328.40M | -30.14M |
Balance Sheet | ||||||
| Total Assets | 1.86B | 1.93B | 2.20B | 2.01B | 2.17B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 341.88M | 369.07M | 431.94M | 95.88M | 153.19M | 134.71M |
| Total Debt | 396.93M | 433.60M | 504.44M | 326.56M | 305.55M | 254.75M |
| Total Liabilities | 652.19M | 663.99M | 834.76M | 622.48M | 605.61M | 714.59M |
| Stockholders Equity | 1.20B | 1.27B | 1.37B | 1.39B | 1.56B | 1.69B |
Cash Flow | ||||||
| Free Cash Flow | -174.22M | -190.82M | -208.50M | -44.47M | -119.77M | 6.18M |
| Operating Cash Flow | -163.30M | -178.54M | -183.49M | -28.20M | -95.19M | 38.34M |
| Investing Cash Flow | 187.97M | 230.30M | 352.21M | -18.20M | 91.04M | 35.95M |
| Financing Cash Flow | -119.19M | -118.06M | 184.17M | -11.30M | 22.97M | -10.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.13B | 79.03 | -2.61% | ― | 19.17% | -111.99% | |
65 Neutral | $601.44M | -12.63 | -5.27% | ― | -2.06% | -169.07% | |
57 Neutral | $1.17B | -2.80 | -11.82% | ― | 10.95% | -26.52% | |
52 Neutral | $453.27M | -4.94 | -6.70% | ― | 9.54% | -79.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $405.18M | -3.09 | -109.09% | ― | -0.28% | -286.80% | |
45 Neutral | $860.81M | -3.94 | -16.78% | ― | -15.70% | -364.69% |