Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 863.50M | $ 1.00B | $ 1.77B | $ 1.44B | $ 901.90M |
Gross Profit | $ 318.13M | $ 288.20M | $ 581.50M | $ 541.00M | $ 329.40M |
Operating Income | $ -157.02M | $ -246.20M | $ -47.70M | $ 57.70M | $ -196.60M |
EBITDA | $ -65.52M | $ -270.81M | $ 83.57M | $ 139.09M | $ -189.64M |
Net Income | $ -188.86M | $ -328.00M | $ -29.50M | $ 30.59M | $ -312.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 95.88M | $ 153.20M | $ 134.70M | $ 72.20M | $ 85.50M |
Total Assets | $ 2.01B | $ 2.17B | $ 2.40B | $ 2.47B | $ 2.31B |
Total Debt | $ 326.56M | $ 213.50M | $ 187.90M | $ 222.00M | $ 211.20M |
Net Debt | $ 230.68M | $ 60.30M | $ 53.20M | $ 149.79M | $ 125.75M |
Total Liabilities | $ 622.48M | $ 605.70M | $ 714.60M | $ 801.50M | $ 694.50M |
Stockholders' Equity | $ 1.39B | $ 1.56B | $ 1.69B | $ 1.67B | $ 1.61B |
Cash Flow | |||||
Free Cash Flow | $ -44.47M | $ -119.77M | $ 6.18M | $ 5.79M | $ -185.26M |
Operating Cash Flow | $ -28.20M | $ -95.19M | $ 38.34M | $ 39.48M | $ -172.52M |
Investing Cash Flow | $ -18.20M | $ 91.04M | $ 35.95M | $ -18.33M | $ -13.27M |
Financing Cash Flow | $ -11.30M | $ 22.97M | $ -10.35M | $ -35.08M | $ 175.25M |