Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 713.14M | $ 863.50M | $ 1.00B | $ 1.77B | $ 1.44B |
Gross Profit | $ 311.03M | $ 318.13M | $ 288.20M | $ 581.50M | $ 541.00M |
Operating Income | $ -152.06M | $ -157.02M | $ -246.20M | $ -47.70M | $ 57.70M |
EBITDA | $ 135.28M | $ -65.52M | $ -270.81M | $ 83.57M | $ 139.09M |
Net Income | $ -53.22M | $ -188.86M | $ -328.00M | $ -29.50M | $ 30.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 431.94M | $ 95.88M | $ 153.20M | $ 134.70M | $ 72.20M |
Total Assets | $ 2.20B | $ 2.01B | $ 2.17B | $ 2.40B | $ 2.47B |
Total Debt | $ 528.54M | $ 326.56M | $ 213.50M | $ 187.90M | $ 222.00M |
Net Debt | $ 96.60M | $ 230.68M | $ 60.30M | $ 53.20M | $ 149.79M |
Total Liabilities | $ 834.76M | $ 622.48M | $ 605.70M | $ 714.60M | $ 801.50M |
Stockholders' Equity | $ 1.37B | $ 1.39B | $ 1.56B | $ 1.69B | $ 1.67B |
Cash Flow | |||||
Free Cash Flow | $ -208.50M | $ -44.47M | $ -119.77M | $ 6.18M | $ 5.79M |
Operating Cash Flow | $ -183.49M | $ -28.20M | $ -95.19M | $ 38.34M | $ 39.48M |
Investing Cash Flow | $ 352.21M | $ -18.20M | $ 91.04M | $ 35.95M | $ -18.33M |
Financing Cash Flow | $ 184.17M | $ -11.30M | $ 22.97M | $ -10.35M | $ -35.08M |