| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 67.67M | 57.88M | 36.27M | 52.12M | 33.05M |
| Gross Profit | 51.75M | 47.59M | 27.30M | 44.55M | 26.16M |
| EBITDA | -396.77M | -523.98M | -506.31M | -450.59M | -260.96M |
| Net Income | -412.69M | -519.02M | -481.19M | -474.19M | -267.89M |
Balance Sheet | |||||
| Total Assets | 842.13M | 1.19B | 1.30B | 1.52B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 449.88M | 601.51M | 912.22M | 1.19B | 748.69M |
| Total Debt | 93.33M | 210.20M | 115.35M | 130.70M | 74.02M |
| Total Liabilities | 170.73M | 319.06M | 250.81M | 284.53M | 254.22M |
| Stockholders Equity | 671.39M | 871.96M | 1.05B | 1.24B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | -354.66M | -354.66M | -408.07M | -391.68M | -237.79M |
| Operating Cash Flow | -348.88M | -348.88M | -394.09M | -333.29M | -225.03M |
| Investing Cash Flow | 125.57M | 125.57M | -31.35M | 160.31M | -550.78M |
| Financing Cash Flow | 185.75M | 185.75M | 130.32M | 582.96M | 736.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $1.55B | -2.54 | -56.63% | ― | 33.52% | 21.66% | |
56 Neutral | $1.17B | -5.93 | -27.17% | ― | ― | -103.95% | |
52 Neutral | $734.90M | -3.27 | -102.59% | ― | ― | -5.18% | |
52 Neutral | $959.87M | -12.74 | -43.61% | ― | -100.00% | -28.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $845.56M | -7.53 | -11.55% | ― | -23.37% | -42.45% | |
49 Neutral | $1.00B | -6.98 | -14.16% | ― | 7.16% | 3.95% |