Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.88M | $ 36.27M | $ 52.12M | $ 33.05M | $ 57.99M |
Gross Profit | $ 57.88M | $ 27.30M | $ 44.55M | $ 26.16M | $ -92.41M |
Operating Income | $ -534.26M | $ -515.29M | $ -458.16M | $ -267.85M | $ -136.58M |
EBITDA | $ -523.98M | $ -506.31M | $ -450.59M | $ -260.96M | $ -130.27M |
Net Income | $ -519.02M | $ -481.19M | $ -490.21M | $ -259.72M | $ -125.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 601.51M | $ 912.22M | $ 1.26B | $ 1.09B | $ 597.37M |
Total Assets | $ 1.19B | $ 1.30B | $ 1.52B | $ 1.29B | $ 676.32M |
Total Debt | $ 210.20M | $ 115.35M | $ 130.70M | $ 74.02M | $ 39.30M |
Net Debt | $ 21.02M | $ -111.40M | $ -392.80M | $ -49.38M | $ -120.72M |
Total Liabilities | $ 319.06M | $ 250.81M | $ 284.53M | $ 254.22M | $ 149.25M |
Stockholders' Equity | $ 871.96M | $ 1.05B | $ 1.24B | $ 1.04B | $ 527.07M |
Cash Flow | |||||
Free Cash Flow | $ -408.07M | $ -408.07M | $ -391.68M | $ -237.79M | $ -53.50M |
Operating Cash Flow | $ -394.09M | $ -394.09M | $ -333.29M | $ -225.03M | $ -49.91M |
Investing Cash Flow | $ -31.35M | $ -31.35M | $ 160.31M | $ -550.78M | $ -214.49M |
Financing Cash Flow | $ 185.75M | $ 130.32M | $ 582.96M | $ 736.69M | $ 371.78M |