Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.01M | $ 25.55M | $ 1.38M | $ 3.03M | $ 82.65M |
Gross Profit | $ 10.01M | $ 20.28M | $ -2.75M | $ -896.00K | $ 79.11M |
Operating Income | $ -372.47M | $ -373.00M | $ -299.27M | $ -364.70M | $ -55.80M |
EBITDA | $ -380.21M | $ -374.15M | $ -306.82M | $ -222.18M | $ -52.25M |
Net Income | $ -337.71M | $ -341.97M | $ -254.26M | $ -496.81M | $ -49.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 781.32M | $ 750.09M | $ 998.92M | $ 958.07M | $ 678.06M |
Total Assets | $ 871.30M | $ 843.98M | $ 1.10B | $ 1.01B | $ 799.83M |
Total Debt | $ 48.50M | $ 53.47M | $ 57.74M | $ 22.90M | $ 24.42M |
Net Debt | $ -75.78M | $ -90.27M | $ -941.17M | $ -935.17M | $ -423.22M |
Total Liabilities | $ 93.50M | $ 91.98M | $ 149.55M | $ 110.64M | $ 36.54M |
Stockholders' Equity | $ 777.79M | $ 752.00M | $ 950.22M | $ 897.81M | $ 763.29M |
Cash Flow | |||||
Free Cash Flow | $ -251.13M | $ -304.44M | $ -238.55M | $ -77.88M | $ -104.42M |
Operating Cash Flow | $ -249.11M | $ -300.32M | $ -229.49M | $ -74.41M | $ -102.49M |
Investing Cash Flow | $ -41.08M | $ 257.63M | $ -188.75M | $ -479.51M | $ 81.67M |
Financing Cash Flow | $ 270.15M | $ 34.75M | $ 289.91M | $ 388.09M | $ 426.51M |