Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.55M | $ 1.38M | $ 3.03M | $ 82.65M | $ 0.00 |
Gross Profit | $ 20.28M | $ -2.75M | $ -896.00K | $ 79.11M | $ -2.85M |
Operating Income | $ -373.00M | $ -299.27M | $ -364.70M | $ -55.80M | $ -84.05M |
EBITDA | $ -374.15M | $ -306.82M | $ -222.18M | $ -52.25M | $ -81.20M |
Net Income | $ -341.97M | $ -254.26M | $ -496.81M | $ -49.01M | $ -66.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 750.09M | $ 998.92M | $ 958.07M | $ 678.06M | $ 355.82M |
Total Assets | $ 843.98M | $ 1.10B | $ 1.01B | $ 799.83M | $ 393.07M |
Total Debt | $ 53.47M | $ 57.74M | $ 22.90M | $ 24.42M | $ 24.83M |
Net Debt | $ -90.27M | $ -941.17M | $ -935.17M | $ -423.22M | $ -17.12M |
Total Liabilities | $ 91.98M | $ 149.55M | $ 110.64M | $ 36.54M | $ 573.51M |
Stockholders' Equity | $ 752.00M | $ 950.22M | $ 897.81M | $ 763.29M | $ -180.44M |
Cash Flow | |||||
Free Cash Flow | $ -304.44M | $ -238.55M | $ -77.88M | $ -104.42M | $ -74.14M |
Operating Cash Flow | $ -300.32M | $ -229.49M | $ -74.41M | $ -102.49M | $ -66.13M |
Investing Cash Flow | $ 257.63M | $ -188.75M | $ -479.51M | $ 81.67M | $ -319.02M |
Financing Cash Flow | $ 34.75M | $ 289.91M | $ 388.09M | $ 426.51M | $ 5.61M |