| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.23B | 14.28B | 13.01B | 10.97B | 9.13B | 7.62B |
| Gross Profit | 6.68B | 14.28B | 13.01B | 10.97B | 9.13B | 7.62B |
| EBITDA | -35.00M | 0.00 | 0.00 | 6.32B | 5.43B | 0.00 |
| Net Income | 5.96B | 6.04B | 5.71B | 4.57B | 4.08B | 2.92B |
Balance Sheet | ||||||
| Total Assets | 537.84B | 537.66B | 523.52B | 504.26B | 459.32B | 431.81B |
| Cash, Cash Equivalents and Short-Term Investments | 63.05B | 76.01B | 87.44B | 78.67B | 69.88B | 31.36B |
| Total Debt | 35.35B | 24.97B | 23.49B | 41.63B | 35.21B | 48.15B |
| Total Liabilities | 487.26B | 487.71B | 477.05B | 460.65B | 416.46B | 393.06B |
| Stockholders Equity | 50.35B | 49.73B | 46.23B | 43.37B | 42.63B | 40.90B |
Cash Flow | ||||||
| Free Cash Flow | -8.70B | -15.72B | -17.06B | 9.40B | -3.36B | 5.44B |
| Operating Cash Flow | -7.50B | -14.85B | -16.19B | 10.10B | -2.81B | 6.00B |
| Investing Cash Flow | -1.11B | -771.00M | -645.00M | -3.71B | -440.00M | -511.00M |
| Financing Cash Flow | 8.20B | 1.13B | 19.27B | 5.74B | 3.02B | 16.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $71.63B | 11.78 | 11.31% | 3.62% | 1.94% | 30.93% | |
| ― | $74.58B | 10.43 | 20.49% | 6.13% | 5.44% | 2.81% | |
| ― | $72.55B | 10.67 | 11.71% | 4.33% | 2.95% | 33.77% | |
| ― | $44.21B | 9.90 | 12.80% | 6.57% | 1.01% | 6.82% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $69.22B | 15.76 | 7.85% | 3.58% | -20.94% | -18.71% | |
| ― | $82.91B | 14.29 | 8.69% | 1.41% | -2.22% | 24.37% |