Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.85B | 18.27B | 25.44B | 24.05B | 20.71B |
Gross Profit | 2.21B | 1.51B | 2.01B | 1.99B | 1.52B |
EBITDA | 432.60M | 900.43M | 1.08B | 1.15B | 542.99M |
Net Income | -1.48B | 385.07M | 569.88M | 618.96M | 130.53M |
Balance Sheet | |||||
Total Assets | 9.41B | 9.97B | 9.94B | 9.05B | 8.34B |
Cash, Cash Equivalents and Short-Term Investments | 2.01B | 1.52B | 1.24B | 1.19B | 1.01B |
Total Debt | 0.00 | 2.75B | 2.35B | 2.16B | 2.43B |
Total Liabilities | 7.49B | 6.27B | 6.38B | 5.88B | 5.72B |
Stockholders Equity | 1.94B | 3.66B | 3.52B | 3.11B | 2.56B |
Cash Flow | |||||
Free Cash Flow | 286.50M | 157.92M | 142.88M | 842.15M | 92.78M |
Operating Cash Flow | 868.70M | 1.04B | 634.17M | 1.26B | 528.32M |
Investing Cash Flow | -775.70M | -948.70M | -480.77M | -471.45M | -429.46M |
Financing Cash Flow | 413.50M | 129.28M | -112.53M | -602.37M | 638.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 7.91B | 46.65 | 11.12% | 0.75% | 4.74% | 30.64% | |
79 Outperform | 3.77B | 20.25 | 81.62% | 0.44% | 1.53% | 8.93% | |
76 Outperform | 1.73B | 35.73 | 17.58% | ― | 15.74% | 294.80% | |
74 Outperform | 776.70M | 36.63 | 13.03% | ― | 6.19% | 15.04% | |
54 Neutral | $3.70B | 26.45 | 6.13% | 1.66% | 3.16% | ― | |
38 Underperform | 2.37B | -8.23 | 0.00% | ― | 0.00% | -79.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |