| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.61B | 14.85B | 18.27B | 25.44B | 24.05B |
| Gross Profit | 1.34B | 2.21B | 1.52B | 1.67B | 1.57B |
| EBITDA | 1.27B | 432.60M | 1.05B | 1.08B | 1.15B |
| Net Income | 369.32M | -1.48B | 385.07M | 569.88M | 618.96M |
Balance Sheet | |||||
| Total Assets | 9.46B | 9.41B | 9.97B | 9.94B | 9.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 2.01B | 1.52B | 1.24B | 1.19B |
| Total Debt | 2.84B | 3.45B | 2.75B | 2.35B | 2.16B |
| Total Liabilities | 7.18B | 7.49B | 6.27B | 6.38B | 5.88B |
| Stockholders Equity | 2.24B | 1.94B | 3.66B | 3.52B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 321.49M | 286.50M | 157.92M | 142.88M | 842.15M |
| Operating Cash Flow | 596.01M | 868.70M | 1.04B | 634.17M | 1.26B |
| Investing Cash Flow | -542.99M | -775.70M | -948.70M | -480.77M | -471.45M |
| Financing Cash Flow | -568.83M | 413.50M | 129.28M | -112.53M | -602.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.67B | 173.67 | 5.54% | ― | 32.11% | -71.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $583.23M | 31.61 | 11.92% | ― | -6.87% | 8.36% | |
61 Neutral | $50.16M | -20.77 | -5.70% | ― | 6.14% | -18.80% | |
54 Neutral | $4.85B | 11.55 | 17.96% | 2.70% | 36.62% | ― | |
50 Neutral | $1.42B | -20.50 | -161.85% | ― | ― | 37.73% | |
44 Neutral | $43.43M | -1.48 | -241.68% | ― | ― | ― |