| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.90M | 8.36M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -140.99M | -134.62M | -34.71M | -18.86M | -26.56M | -10.55M |
| EBITDA | -150.24M | -83.48M | -197.66M | -97.97M | -79.54M | -67.30M |
| Net Income | -224.84M | -182.56M | -289.14M | -101.72M | -84.75M | -77.50M |
Balance Sheet | ||||||
| Total Assets | 886.01M | 922.67M | 798.38M | 1.04B | 861.34M | 664.68M |
| Cash, Cash Equivalents and Short-Term Investments | 121.60M | 170.32M | 15.68M | 121.64M | 162.48M | 200.78M |
| Total Debt | 738.91M | 776.18M | 401.31M | 543.80M | 250.13M | 232.51M |
| Total Liabilities | 878.58M | 876.78M | 617.94M | 619.14M | 350.45M | 283.15M |
| Stockholders Equity | 7.42M | 45.89M | 180.45M | 420.24M | 510.88M | 381.54M |
Cash Flow | ||||||
| Free Cash Flow | -175.80M | -183.59M | -200.41M | -248.81M | -352.67M | -191.90M |
| Operating Cash Flow | -146.53M | -142.74M | -144.83M | -94.91M | -65.48M | -54.51M |
| Investing Cash Flow | -60.11M | -54.47M | -7.01M | -102.10M | -218.39M | -305.57M |
| Financing Cash Flow | 269.29M | 323.73M | -109.17M | 272.00M | 247.53M | 293.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.92B | 173.67 | 5.54% | ― | 32.11% | -71.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $445.87M | -10.82 | 10.89% | ― | -3.05% | 4.46% | |
57 Neutral | $45.50M | -7.00 | -7.34% | ― | -0.69% | 1.97% | |
52 Neutral | $2.15B | ― | -408.05% | ― | 590.00% | -15.72% | |
51 Neutral | $108.60M | -31.72 | -27.88% | ― | 6.71% | -3120.50% | |
50 Neutral | $18.80M | -1.74 | -73.79% | ― | 6.94% | 38.10% |