| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.36M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -134.62M | -34.71M | -18.86M | -26.56M | -10.55M |
| EBITDA | -83.48M | -197.66M | -97.97M | -79.54M | -67.30M |
| Net Income | -182.56M | -289.14M | -101.72M | -84.75M | -77.50M |
Balance Sheet | |||||
| Total Assets | 922.67M | 798.38M | 1.04B | 861.34M | 664.68M |
| Cash, Cash Equivalents and Short-Term Investments | 170.32M | 15.68M | 121.64M | 162.48M | 200.78M |
| Total Debt | 776.18M | 401.31M | 543.80M | 250.13M | 232.51M |
| Total Liabilities | 876.78M | 617.94M | 619.14M | 350.45M | 283.15M |
| Stockholders Equity | 45.89M | 180.45M | 420.24M | 510.88M | 381.54M |
Cash Flow | |||||
| Free Cash Flow | -183.59M | -200.41M | -248.81M | -352.67M | -191.90M |
| Operating Cash Flow | -142.74M | -144.83M | -94.91M | -65.48M | -54.51M |
| Investing Cash Flow | -54.47M | -7.01M | -102.10M | -218.39M | -305.57M |
| Financing Cash Flow | 323.73M | -109.17M | 272.00M | 247.53M | 293.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.06B | 42.25 | 16.53% | ― | 29.86% | 331.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $566.32M | 31.61 | 11.92% | ― | 0.10% | 1.50% | |
56 Neutral | $39.61M | -20.77 | -5.70% | ― | -5.66% | -397.46% | |
50 Neutral | $98.12M | -2.58 | -25.66% | ― | 7.20% | -2951.61% | |
48 Neutral | $996.91M | -8.44 | -161.85% | ― | ― | 12.57% | |
46 Neutral | $17.66M | -1.35 | -73.79% | ― | 10.97% | 44.99% |