| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 122.14M | 120.34M | 108.96M | 99.18M | 102.99M | 100.29M |
| Gross Profit | 33.56M | 33.53M | 39.44M | 31.86M | 22.52M | 34.72M |
| EBITDA | -40.49M | -38.40M | 6.58M | 1.46M | -1.96M | 85.50M |
| Net Income | -53.66M | -52.61M | -5.11M | -12.25M | -8.92M | 60.40M |
Balance Sheet | ||||||
| Total Assets | 232.13M | 230.58M | 284.37M | 235.50M | 181.16M | 185.44M |
| Cash, Cash Equivalents and Short-Term Investments | 4.67M | 6.57M | 13.52M | 45.36M | 66.43M | 78.75M |
| Total Debt | 38.33M | 37.39M | 34.36M | 31.74M | 12.44M | 10.50M |
| Total Liabilities | 64.32M | 62.62M | 67.09M | 57.10M | 41.19M | 38.13M |
| Stockholders Equity | 167.81M | 167.96M | 217.28M | 178.40M | 139.98M | 147.30M |
Cash Flow | ||||||
| Free Cash Flow | -2.89M | -11.05M | -74.69M | -44.17M | -14.97M | 19.80M |
| Operating Cash Flow | 3.21M | -2.48M | 10.48M | -16.65M | -6.06M | 26.00M |
| Investing Cash Flow | -5.39M | -8.41M | -85.07M | -28.54M | -4.61M | 44.38M |
| Financing Cash Flow | 3.23M | 3.70M | 42.68M | 22.91M | -1.68M | -17.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $5.37B | 188.18 | 5.54% | ― | 32.11% | -71.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $67.01M | -22.70 | -7.34% | ― | -0.69% | 1.97% | |
55 Neutral | $100.45M | -1.82 | -27.88% | ― | 6.71% | -3120.50% | |
46 Neutral | $22.41M | -3.61 | -53.54% | ― | 73.54% | 17.08% | |
45 Neutral | $25.76M | -0.92 | -73.79% | ― | 6.94% | 38.10% | |
45 Neutral | $33.77M | -1.35 | -338.76% | ― | ― | ― |