| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.79M | 14.60M | 18.00M | 15.98M | 18.27M | 22.53M |
| Gross Profit | 829.64K | 250.91K | 2.78M | 567.14K | 1.58M | 2.15M |
| EBITDA | -5.94M | -7.48M | -5.48M | -11.40M | -7.74M | -7.33M |
| Net Income | -8.94M | -10.35M | -8.57M | -14.17M | -11.13M | -9.81M |
Balance Sheet | ||||||
| Total Assets | 30.30M | 32.43M | 35.97M | 40.13M | 45.05M | 42.21M |
| Cash, Cash Equivalents and Short-Term Investments | 7.35M | 10.87M | 9.48M | 15.16M | 15.36M | 11.75M |
| Total Debt | 13.23M | 11.81M | 12.22M | 11.54M | 24.46M | 8.69M |
| Total Liabilities | 17.52M | 15.77M | 18.70M | 16.82M | 32.28M | 17.39M |
| Stockholders Equity | 12.81M | 16.65M | 17.28M | 23.31M | 12.77M | 24.82M |
Cash Flow | ||||||
| Free Cash Flow | -6.60M | -8.90M | -7.08M | -13.73M | -8.34M | -6.41M |
| Operating Cash Flow | -5.98M | -7.53M | -4.18M | -12.04M | -7.20M | -2.60M |
| Investing Cash Flow | -561.44K | -424.04K | -2.89M | -1.69M | -1.45M | -4.01M |
| Financing Cash Flow | 9.40M | 8.49M | 580.64K | 13.70M | 13.90M | 7.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $8.87M | 16.51 | ― | ― | -14.25% | -59.84% | |
54 Neutral | $49.41M | -15.82 | -7.10% | ― | -5.66% | -397.46% | |
48 Neutral | $39.68M | -6.56 | -53.13% | ― | -49.70% | -2.72% | |
48 Neutral | $43.16M | -2.13 | -232.63% | ― | ― | ― | |
45 Neutral | $16.94M | -1.81 | -73.79% | ― | 10.97% | 44.99% | |
43 Neutral | $16.10M | -3.00 | -108.76% | ― | -30.61% | -111.40% |