| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.51M | 14.60M | 18.00M | 15.98M | 18.27M |
| Gross Profit | 1.25M | 250.91K | 2.78M | 567.14K | 1.58M |
| EBITDA | -5.99M | -7.48M | -5.48M | -11.40M | -7.74M |
| Net Income | -8.53M | -10.35M | -8.57M | -14.17M | -11.13M |
Balance Sheet | |||||
| Total Assets | 27.28M | 32.43M | 35.97M | 40.13M | 45.05M |
| Cash, Cash Equivalents and Short-Term Investments | 5.07M | 10.87M | 9.48M | 15.16M | 15.36M |
| Total Debt | 17.28M | 11.81M | 12.22M | 11.54M | 24.46M |
| Total Liabilities | 16.91M | 15.77M | 18.70M | 16.82M | 32.28M |
| Stockholders Equity | 10.43M | 16.65M | 17.28M | 23.31M | 12.77M |
Cash Flow | |||||
| Free Cash Flow | -6.50M | -8.90M | -7.08M | -13.73M | -8.34M |
| Operating Cash Flow | -6.11M | -7.53M | -4.18M | -12.04M | -7.20M |
| Investing Cash Flow | -217.93K | -424.04K | -2.89M | -1.69M | -1.45M |
| Financing Cash Flow | 719.29K | 8.49M | 580.64K | 13.70M | 13.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $8.91M | -16.89 | 3.61% | ― | -14.25% | -59.84% | |
56 Neutral | $39.00M | -20.77 | -5.70% | ― | -5.66% | -397.46% | |
48 Neutral | $19.31M | -7.52 | -56.07% | ― | -49.70% | -2.72% | |
48 Neutral | $59.24M | -2.39 | -160.16% | ― | ― | ― | |
47 Neutral | $13.43M | -1.35 | -73.79% | ― | 10.97% | 44.99% | |
43 Neutral | $13.55M | -11.26 | -108.76% | ― | -30.61% | -111.40% |