Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 108.96M | $ 99.18M | $ 102.99M | $ 100.29M | $ 67.36M |
Gross Profit | $ 39.44M | $ 31.86M | $ 16.11M | $ 26.79M | $ 8.43M |
Operating Income | $ -1.96M | $ -13.34M | $ -12.03M | $ 2.15M | $ -16.01M |
EBITDA | $ 6.58M | $ 1.46M | $ -1.96M | $ 85.50M | $ -1.33M |
Net Income | $ -5.11M | $ -12.25M | $ -8.92M | $ 60.40M | $ -20.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.52M | $ 45.36M | $ 66.43M | $ 78.75M | $ 30.93M |
Total Assets | $ 284.37M | $ 235.50M | $ 192.17M | $ 197.41M | $ 156.12M |
Total Debt | $ 10.99M | $ 31.74M | $ 12.44M | $ 10.50M | $ 26.88M |
Net Debt | $ -2.52M | $ -13.62M | $ -53.99M | $ -68.25M | $ -4.05M |
Total Liabilities | $ 67.09M | $ 57.10M | $ 52.19M | $ 50.11M | $ 70.91M |
Stockholders' Equity | $ 217.28M | $ 178.40M | $ 139.98M | $ 147.30M | $ 85.21M |
Cash Flow | |||||
Free Cash Flow | $ 10.48M | $ -44.17M | $ -11.92M | $ 69.48M | $ 46.58M |
Operating Cash Flow | $ 10.48M | $ -16.65M | $ -2.42M | $ 77.08M | $ 54.05M |
Investing Cash Flow | $ -85.07M | $ -28.54M | $ -8.24M | $ -6.70M | $ -7.47M |
Financing Cash Flow | $ 42.68M | $ 22.91M | $ -1.68M | $ -17.53M | $ -27.73M |