| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.70M | 144.95M | 128.35M | 125.59M | 103.90M |
| Gross Profit | 87.78M | 96.93M | 87.08M | 87.36M | 71.23M |
| EBITDA | 28.32M | 28.02M | 24.80M | 31.13M | 19.77M |
| Net Income | 22.96M | 23.05M | 21.50M | 24.05M | 14.27M |
Balance Sheet | |||||
| Total Assets | 231.51M | 242.79M | 252.97M | 217.04M | 213.69M |
| Cash, Cash Equivalents and Short-Term Investments | 75.25M | 78.02M | 108.54M | 89.83M | 105.69M |
| Total Debt | 9.43M | 11.32M | 13.28M | 14.88M | 16.44M |
| Total Liabilities | 25.32M | 32.78M | 33.17M | 31.70M | 34.91M |
| Stockholders Equity | 206.19M | 210.01M | 219.81M | 185.34M | 178.78M |
Cash Flow | |||||
| Free Cash Flow | 17.44M | 19.22M | 23.49M | 9.50M | 6.85M |
| Operating Cash Flow | 18.77M | 20.52M | 26.05M | 12.63M | 13.53M |
| Investing Cash Flow | 33.98M | -15.65M | -19.11M | -6.95M | -20.56M |
| Financing Cash Flow | -34.53M | -43.28M | 4.79M | -23.67M | -12.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $542.02M | 23.61 | 9.41% | ― | 0.10% | 1.50% | |
67 Neutral | $1.90B | 42.44 | 17.71% | ― | 29.86% | 331.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $46.30M | -15.20 | -7.10% | ― | -5.66% | -397.46% | |
53 Neutral | $16.31M | -1.85 | -73.79% | ― | 10.97% | 44.99% | |
48 Neutral | $30.12M | -4.79 | -53.13% | ― | -49.70% | -2.72% | |
45 Neutral | $149.43M | -36.92 | -1.80% | ― | 7.20% | -2951.61% |
On February 25, 2026, Energy Recovery moved to exit its CO2 retail grocery business within the Emerging Technologies segment, concluding that the initiative would require excessive time, capital and risk to achieve scale, and no longer fit its return criteria. The wind-down, expected to be largely completed by the end of the first quarter of fiscal 2026, will trigger an estimated $4.5 million to $5.5 million in one-time charges, including cash severance and non-cash inventory and goodwill impairments, and is aimed at sharpening strategic focus and maximizing shareholder value.
On the same date, the company reported fourth-quarter 2025 revenue of $66.9 million, essentially flat year-on-year, with gross margin slipping to 67.2% due to product mix and tariffs but operating income rising 22.3% to $31.3 million on sharply lower operating expenses. Net income climbed to $26.9 million in the quarter while full-year 2025 revenue declined 7% to $135 million, and Energy Recovery ended the period with $83.3 million in cash and investments, underscoring solid profitability and liquidity despite softer annual sales.
The most recent analyst rating on (ERII) stock is a Buy with a $23.00 price target. To see the full list of analyst forecasts on Energy Recovery stock, see the ERII Stock Forecast page.