| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.34M | 134.70M | 144.95M | 128.35M | 125.59M | 103.90M |
| Gross Profit | 87.66M | 87.78M | 96.93M | 87.08M | 87.36M | 71.23M |
| EBITDA | 38.75M | 31.36M | 28.02M | 24.80M | 31.13M | 19.77M |
| Net Income | 20.59M | 22.96M | 23.05M | 21.50M | 24.05M | 14.27M |
Balance Sheet | ||||||
| Total Assets | 208.99M | 231.51M | 242.79M | 252.97M | 217.04M | 213.69M |
| Cash, Cash Equivalents and Short-Term Investments | 86.15M | 75.25M | 78.02M | 108.54M | 89.83M | 105.69M |
| Total Debt | 8.85M | 9.43M | 11.32M | 13.28M | 14.88M | 16.44M |
| Total Liabilities | 24.70M | 25.32M | 32.78M | 33.17M | 31.70M | 34.91M |
| Stockholders Equity | 184.28M | 206.19M | 210.01M | 219.81M | 185.34M | 178.78M |
Cash Flow | ||||||
| Free Cash Flow | 27.18M | 17.44M | 19.22M | 23.49M | 9.50M | 6.85M |
| Operating Cash Flow | 29.13M | 18.77M | 20.52M | 26.05M | 12.63M | 13.53M |
| Investing Cash Flow | 13.71M | 33.98M | -15.65M | -19.11M | -6.95M | -20.56M |
| Financing Cash Flow | -42.04M | -34.53M | -43.28M | 4.79M | -23.67M | -12.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.09B | 173.67 | 5.54% | ― | 32.11% | -71.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $444.32M | -10.82 | 10.89% | ― | -3.05% | 4.46% | |
57 Neutral | $45.19M | -7.00 | -7.34% | ― | -0.69% | 1.97% | |
52 Neutral | $28.15M | -24.81 | -53.54% | ― | 45.55% | 11.30% | |
51 Neutral | $112.90M | -31.72 | -27.88% | ― | 6.71% | -3120.50% | |
50 Neutral | $21.09M | -1.74 | -73.79% | ― | 6.94% | 38.10% |