| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.19M | 144.95M | 128.35M | 125.59M | 103.90M | 92.09M |
| Gross Profit | 90.09M | 96.93M | 87.08M | 87.36M | 71.23M | 63.84M |
| EBITDA | 27.80M | 28.02M | 24.80M | 31.13M | 19.77M | 38.92M |
| Net Income | 19.52M | 23.05M | 21.50M | 24.05M | 14.27M | 26.39M |
Balance Sheet | ||||||
| Total Assets | 209.65M | 242.79M | 252.97M | 217.04M | 213.69M | 204.31M |
| Cash, Cash Equivalents and Short-Term Investments | 70.38M | 78.02M | 108.54M | 89.83M | 105.69M | 114.70M |
| Total Debt | 10.00M | 11.32M | 13.28M | 14.88M | 16.44M | 17.69M |
| Total Liabilities | 28.81M | 32.78M | 33.17M | 31.70M | 34.91M | 32.69M |
| Stockholders Equity | 180.83M | 210.01M | 219.81M | 185.34M | 178.78M | 171.62M |
Cash Flow | ||||||
| Free Cash Flow | 19.88M | 19.22M | 23.49M | 9.50M | 6.85M | 10.09M |
| Operating Cash Flow | 20.65M | 20.52M | 26.05M | 12.63M | 13.53M | 16.87M |
| Investing Cash Flow | 43.53M | -15.65M | -19.11M | -6.95M | -20.56M | 46.60M |
| Financing Cash Flow | -80.50M | -43.28M | 4.79M | -23.67M | -12.79M | 4.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.36B | 47.36 | 18.85% | ― | 29.86% | 331.33% | |
68 Neutral | $757.50M | 42.02 | 9.41% | ― | 0.10% | 1.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $49.72M | -15.71 | -7.10% | ― | -5.66% | -397.46% | |
48 Neutral | $42.09M | -6.50 | -53.13% | ― | -49.70% | -2.72% | |
45 Neutral | $154.98M | -38.29 | -1.80% | ― | 7.20% | -2951.61% | |
45 Neutral | $17.47M | -1.74 | -73.79% | ― | 10.97% | 44.99% |