| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.70M | 144.95M | 128.35M | 125.59M | 103.90M |
| Gross Profit | 87.78M | 96.93M | 87.08M | 87.36M | 71.23M |
| EBITDA | 31.36M | 28.02M | 24.80M | 31.13M | 19.77M |
| Net Income | 22.96M | 23.05M | 21.50M | 24.05M | 14.27M |
Balance Sheet | |||||
| Total Assets | 231.51M | 242.79M | 252.97M | 217.04M | 213.69M |
| Cash, Cash Equivalents and Short-Term Investments | 75.25M | 78.02M | 108.54M | 89.83M | 105.69M |
| Total Debt | 9.43M | 11.32M | 13.28M | 14.88M | 16.44M |
| Total Liabilities | 25.32M | 32.78M | 33.17M | 31.70M | 34.91M |
| Stockholders Equity | 206.19M | 210.01M | 219.81M | 185.34M | 178.78M |
Cash Flow | |||||
| Free Cash Flow | 17.44M | 19.22M | 23.49M | 9.50M | 6.85M |
| Operating Cash Flow | 18.77M | 20.52M | 26.05M | 12.63M | 13.53M |
| Investing Cash Flow | 33.98M | -15.65M | -19.11M | -6.95M | -20.56M |
| Financing Cash Flow | -34.53M | -43.28M | 4.79M | -23.67M | -12.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.01B | 42.25 | 16.53% | ― | 29.86% | 331.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $525.12M | 31.61 | 11.92% | ― | 0.10% | 1.50% | |
56 Neutral | $38.39M | -20.77 | -5.70% | ― | -5.66% | -397.46% | |
48 Neutral | $107.12M | -2.58 | -25.66% | ― | 7.20% | -2951.61% | |
48 Neutral | $20.13M | -7.52 | -56.07% | ― | -49.70% | -2.72% | |
46 Neutral | $17.71M | -1.35 | -73.79% | ― | 10.97% | 44.99% |