Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 128.35M | $ 125.59M | $ 103.90M | $ 118.99M | $ 86.94M |
Gross Profit | $ 87.08M | $ 87.36M | $ 71.23M | $ 90.74M | $ 66.61M |
Operating Income | $ 19.05M | $ 18.53M | $ 13.83M | $ 31.29M | $ 10.36M |
EBITDA | $ 24.80M | $ 31.13M | $ 19.77M | $ 38.92M | $ 16.65M |
Net Income | $ 21.50M | $ 24.05M | $ 14.27M | $ 26.39M | $ 10.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.54M | $ 92.89M | $ 105.69M | $ 114.70M | $ 85.12M |
Total Assets | $ 252.97M | $ 217.04M | $ 213.69M | $ 204.31M | $ 188.77M |
Total Debt | $ 13.28M | $ 16.48M | $ 16.44M | $ 17.69M | $ 12.56M |
Net Debt | $ -54.82M | $ -76.41M | $ -57.91M | $ -76.57M | $ -13.83M |
Total Liabilities | $ 33.17M | $ 31.70M | $ 34.91M | $ 32.69M | $ 52.76M |
Stockholders' Equity | $ 219.81M | $ 185.34M | $ 178.78M | $ 171.62M | $ 136.01M |
Cash Flow | |||||
Free Cash Flow | $ 23.49M | $ 9.50M | $ 6.85M | $ 10.09M | $ -2.11M |
Operating Cash Flow | $ 26.05M | $ 12.63M | $ 13.53M | $ 16.87M | $ 5.27M |
Investing Cash Flow | $ -19.11M | $ -6.95M | $ -20.56M | $ 46.60M | $ -6.88M |
Financing Cash Flow | $ 4.79M | $ -23.67M | $ -12.79M | $ 4.37M | $ 5.96M |