Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -18.86M | $ -26.56M | $ -10.55M | $ -8.60M |
Operating Income | $ 0.00 | $ -113.90M | $ -75.48M | $ -69.37M | $ -48.89M |
EBITDA | $ 0.00 | $ -97.97M | $ -79.54M | $ -67.30M | $ -46.99M |
Net Income | $ -289.14M | $ -101.72M | $ -87.39M | $ -84.36M | $ -64.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.68M | $ 121.64M | $ 162.48M | $ 200.78M | $ 64.49M |
Total Assets | $ 798.38M | $ 1.04B | $ 861.34M | $ 664.68M | $ 404.13M |
Total Debt | $ 67.60M | $ 543.80M | $ 250.13M | $ 232.51M | $ 262.27M |
Net Debt | $ 51.91M | $ 470.39M | $ 186.24M | $ 199.09M | $ 197.78M |
Total Liabilities | $ 617.94M | $ 619.14M | $ 350.45M | $ 283.15M | $ 296.23M |
Stockholders' Equity | $ 180.45M | $ 420.24M | $ 510.88M | $ 381.54M | $ 107.90M |
Cash Flow | |||||
Free Cash Flow | $ -200.41M | $ -248.81M | $ -352.67M | $ -191.90M | $ -47.76M |
Operating Cash Flow | $ -144.83M | $ -94.91M | $ -65.48M | $ -54.51M | $ -17.95M |
Investing Cash Flow | $ -7.01M | $ -102.10M | $ -218.39M | $ -305.57M | $ -29.81M |
Financing Cash Flow | $ -109.17M | $ 272.00M | $ 247.53M | $ 293.37M | $ 378.19M |