| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.57B | 1.53B | 1.28B | 910.90M |
| Gross Profit | 706.10M | 707.00M | 648.10M | 465.50M | 373.20M |
| EBITDA | 373.60M | 328.40M | 273.20M | 165.20M | 164.60M |
| Net Income | 198.00M | 160.20M | 112.70M | 61.70M | 120.90M |
Balance Sheet | |||||
| Total Assets | 2.68B | 2.65B | 2.67B | 2.86B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 300.50M | 198.00M | 136.70M | 124.80M | 96.60M |
| Total Debt | 580.50M | 551.60M | 543.20M | 579.50M | 554.50M |
| Total Liabilities | 1.08B | 1.06B | 1.06B | 1.25B | 951.30M |
| Stockholders Equity | 1.60B | 1.59B | 1.60B | 1.61B | 126.40M |
Cash Flow | |||||
| Free Cash Flow | 316.60M | 271.70M | 232.60M | 89.40M | 200.30M |
| Operating Cash Flow | 346.50M | 293.50M | 253.90M | 97.00M | 223.60M |
| Investing Cash Flow | -29.90M | -20.20M | -4.60M | -6.60M | -21.90M |
| Financing Cash Flow | -217.30M | -207.50M | -239.20M | -61.10M | -356.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.09B | 29.04 | 19.20% | 0.49% | 11.83% | 11.08% | |
75 Outperform | $8.50B | 44.09 | 12.06% | 0.80% | 6.88% | 42.07% | |
71 Outperform | $551.00M | 24.00 | 9.41% | ― | 0.10% | 1.50% | |
67 Neutral | $1.99B | 44.38 | 17.71% | ― | 29.86% | 331.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $5.26B | 25.76 | 68.46% | 0.39% | 3.72% | 11.71% | |
48 Neutral | $1.14B | -4.38 | -147.56% | ― | ― | 12.57% |
On February 19, 2026, Zurn Elkay Water Solutions’ subsidiaries entered into a third amendment to their Fourth Amended and Restated First Lien Credit Agreement, refinancing existing revolving borrowings and significantly expanding their revolving credit facility from $200 million to $550 million. The amendment, which extends the revolving facility’s maturity to February 19, 2031, adjusts leverage-based covenants, interest margins, and fees, leaving the company with $540.1 million of additional borrowing capacity and $9.9 million in letters of credit, thereby enhancing its financial flexibility and potential funding for future operations and growth.
The most recent analyst rating on (ZWS) stock is a Buy with a $57.00 price target. To see the full list of analyst forecasts on Zurn Water Solutions stock, see the ZWS Stock Forecast page.