| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.70B | 1.57B | 1.53B | 1.28B | 910.90M |
| Gross Profit | 760.20M | 706.10M | 707.00M | 648.10M | 465.50M | 373.20M |
| EBITDA | 370.60M | 373.60M | 328.40M | 273.20M | 165.20M | 164.60M |
| Net Income | 213.30M | 198.00M | 160.20M | 112.70M | 61.70M | 120.90M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.68B | 2.65B | 2.67B | 2.86B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 273.50M | 300.50M | 198.00M | 136.70M | 124.80M | 96.60M |
| Total Debt | 537.10M | 580.50M | 551.60M | 543.20M | 579.50M | 554.50M |
| Total Liabilities | 1.08B | 1.08B | 1.06B | 1.06B | 1.25B | 951.30M |
| Stockholders Equity | 1.61B | 1.60B | 1.59B | 1.60B | 1.61B | 126.40M |
Cash Flow | ||||||
| Free Cash Flow | 320.70M | 316.60M | 271.70M | 232.60M | 89.40M | 200.30M |
| Operating Cash Flow | 349.70M | 346.50M | 293.50M | 253.90M | 97.00M | 223.60M |
| Investing Cash Flow | -29.00M | -29.90M | -20.20M | -4.60M | -6.60M | -21.90M |
| Financing Cash Flow | -194.40M | -217.30M | -207.50M | -239.20M | -61.10M | -356.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.02B | 31.92 | 13.40% | 0.80% | 10.03% | 28.13% | |
76 Outperform | $6.79B | 23.39 | 20.05% | 0.49% | 23.25% | 28.92% | |
73 Outperform | $2.90B | 173.67 | 5.54% | ― | 32.11% | -71.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $433.50M | -10.82 | 10.89% | ― | -3.05% | 4.46% | |
54 Neutral | $4.22B | 23.93 | 58.84% | 0.39% | 9.99% | 15.89% | |
52 Neutral | $2.28B | -7.00 | -408.05% | ― | 590.00% | -15.72% |