| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.18B | 1.86B | 1.72B | 1.43B | 1.21B |
| Gross Profit | 612.80M | 533.00M | 450.20M | 344.90M | 288.70M |
| EBITDA | 419.10M | 341.70M | 283.10M | 215.90M | 172.50M |
| Net Income | 246.60M | 216.30M | 157.40M | 120.40M | 100.60M |
Balance Sheet | |||||
| Total Assets | 2.39B | 1.77B | 1.62B | 1.52B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 63.70M | 91.10M | 61.00M | 47.50M | 40.50M |
| Total Debt | 594.60M | 252.40M | 320.70M | 388.40M | 313.70M |
| Total Liabilities | 1.01B | 579.10M | 618.60M | 663.40M | 582.10M |
| Stockholders Equity | 1.38B | 1.19B | 1.00B | 860.90M | 784.00M |
Cash Flow | |||||
| Free Cash Flow | 227.10M | 190.70M | 164.10M | 18.80M | 64.40M |
| Operating Cash Flow | 254.70M | 231.30M | 194.40M | 71.80M | 101.80M |
| Investing Cash Flow | -527.90M | -78.90M | -83.70M | -99.70M | -168.70M |
| Financing Cash Flow | 244.50M | -121.00M | -97.90M | 35.50M | 26.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.96B | 39.60 | 12.56% | 0.80% | 6.88% | 42.07% | |
74 Outperform | $7.01B | 27.15 | 19.09% | 0.49% | 11.83% | 11.08% | |
67 Neutral | $2.11B | 42.25 | 16.53% | ― | 29.86% | 331.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $5.15B | 20.57 | 63.97% | 0.39% | 3.72% | 11.71% | |
61 Neutral | $586.93M | 31.61 | 11.92% | ― | 0.10% | 1.50% | |
48 Neutral | $1.07B | -8.44 | -161.85% | ― | ― | 12.57% |