Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.90B | 1.86B | 1.72B | 1.43B | 1.21B | 1.13B |
Gross Profit | 540.20M | 533.00M | 450.20M | 344.90M | 288.70M | 293.60M |
EBITDA | 339.50M | 344.10M | 283.10M | 215.60M | 171.60M | 180.10M |
Net Income | 211.00M | 216.30M | 157.40M | 120.40M | 100.60M | 96.20M |
Balance Sheet | ||||||
Total Assets | 1.88B | 1.77B | 1.62B | 1.52B | 1.37B | 1.21B |
Cash, Cash Equivalents and Short-Term Investments | 57.50M | 91.10M | 61.00M | 47.50M | 40.50M | 81.70M |
Total Debt | 305.20M | 252.40M | 320.70M | 388.40M | 313.70M | 233.70M |
Total Liabilities | 677.00M | 579.10M | 618.60M | 663.40M | 582.10M | 506.70M |
Stockholders Equity | 1.20B | 1.19B | 1.00B | 860.90M | 784.00M | 702.10M |
Cash Flow | ||||||
Free Cash Flow | 198.90M | 190.70M | 164.10M | 18.80M | 64.40M | 106.50M |
Operating Cash Flow | 236.70M | 231.30M | 194.40M | 71.80M | 101.80M | 136.20M |
Investing Cash Flow | -159.00M | -78.90M | -83.70M | -99.70M | -168.70M | -34.40M |
Financing Cash Flow | -68.80M | -121.00M | -97.90M | 35.50M | 26.40M | -53.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.01B | 22.48 | 18.34% | ― | 8.89% | 278.44% | |
78 Outperform | $6.47B | 31.06 | 18.78% | 0.53% | 7.85% | 15.78% | |
76 Outperform | $6.29B | 38.25 | 10.49% | 0.96% | 3.22% | 38.39% | |
72 Outperform | $3.08B | 16.86 | 95.48% | 0.54% | 1.43% | 12.88% | |
64 Neutral | $693.23M | 35.35 | 10.35% | ― | 10.93% | 6.99% | |
64 Neutral | kr63.14B | 12.40 | 1.54% | 10.07% | 0.04% | -3.90% | |
38 Underperform | $2.34B | ― | -67.71% | ― | ― | -180.10% |