| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.34B | 2.18B | 1.86B | 1.72B | 1.43B | 1.21B |
| Gross Profit | 665.70M | 612.80M | 533.00M | 450.20M | 344.90M | 288.70M |
| EBITDA | 460.10M | 419.10M | 341.70M | 283.10M | 215.90M | 172.50M |
| Net Income | 270.70M | 246.60M | 216.30M | 157.40M | 120.40M | 100.60M |
Balance Sheet | ||||||
| Total Assets | 2.45B | 2.39B | 1.77B | 1.62B | 1.52B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 71.40M | 63.70M | 91.10M | 61.00M | 47.50M | 40.50M |
| Total Debt | 582.80M | 594.60M | 252.40M | 320.70M | 388.40M | 313.70M |
| Total Liabilities | 1.02B | 1.01B | 579.10M | 618.60M | 663.40M | 582.10M |
| Stockholders Equity | 1.43B | 1.38B | 1.19B | 1.00B | 860.90M | 784.00M |
Cash Flow | ||||||
| Free Cash Flow | 290.60M | 227.10M | 190.70M | 164.10M | 18.80M | 64.40M |
| Operating Cash Flow | 319.30M | 254.70M | 231.30M | 194.40M | 71.80M | 101.80M |
| Investing Cash Flow | -491.80M | -527.90M | -78.90M | -83.70M | -99.70M | -168.70M |
| Financing Cash Flow | 185.90M | 244.50M | -121.00M | -97.90M | 35.50M | 26.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.56B | 31.92 | 13.40% | 0.80% | 10.03% | 28.13% | |
76 Outperform | $7.42B | 23.39 | 19.09% | 0.49% | 23.25% | 28.92% | |
73 Outperform | $2.67B | 173.67 | 5.54% | ― | 32.11% | -71.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $583.23M | 31.61 | 11.92% | ― | -6.87% | 8.36% | |
55 Neutral | $4.30B | 23.93 | 63.97% | 0.39% | 9.99% | 15.89% | |
50 Neutral | $1.42B | -8.44 | -161.85% | ― | ― | 37.73% |