Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.86B | $ 1.72B | $ 1.43B | $ 1.21B | $ 1.13B |
Gross Profit | $ 533.00M | $ 450.20M | $ 344.90M | $ 288.70M | $ 293.60M |
Operating Income | $ 281.40M | $ 224.50M | $ 160.80M | $ 130.70M | $ 131.40M |
EBITDA | $ 344.10M | $ 283.10M | $ 215.60M | $ 171.60M | $ 180.10M |
Net Income | $ 216.30M | $ 157.40M | $ 120.40M | $ 100.60M | $ 96.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 91.10M | $ 61.00M | $ 47.50M | $ 40.50M | $ 81.70M |
Total Assets | $ 1.77B | $ 1.62B | $ 1.52B | $ 1.37B | $ 1.21B |
Total Debt | $ 252.40M | $ 320.70M | $ 388.40M | $ 313.70M | $ 233.70M |
Net Debt | $ 161.30M | $ 259.70M | $ 340.90M | $ 273.20M | $ 152.00M |
Total Liabilities | $ 579.10M | $ 618.60M | $ 663.40M | $ 582.10M | $ 506.70M |
Stockholders' Equity | $ 1.19B | $ 1.00B | $ 860.90M | $ 784.00M | $ 702.10M |
Cash Flow | |||||
Free Cash Flow | $ 190.70M | $ 164.10M | $ 18.80M | $ 64.40M | $ 106.50M |
Operating Cash Flow | $ 231.30M | $ 194.40M | $ 71.80M | $ 101.80M | $ 136.20M |
Investing Cash Flow | $ -78.90M | $ -83.70M | $ -99.70M | $ -168.70M | $ -34.40M |
Financing Cash Flow | $ -121.00M | $ -97.90M | $ 35.50M | $ 26.40M | $ -53.40M |