Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.57B | $ 1.53B | $ 1.28B | $ 910.90M | $ 562.70M |
Gross Profit | $ 707.00M | $ 589.40M | $ 465.50M | $ 373.20M | $ 253.30M |
Operating Income | $ 244.60M | $ 218.10M | $ 107.10M | $ 107.00M | $ 81.00M |
EBITDA | $ 328.40M | $ 306.00M | $ 180.60M | $ 188.70M | $ 147.50M |
Net Income | $ 160.20M | $ 112.70M | $ 61.70M | $ 49.70M | $ 35.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 198.00M | $ 136.70M | $ 124.80M | $ 96.60M | $ 62.30M |
Total Assets | $ 2.65B | $ 2.67B | $ 2.86B | $ 1.08B | $ 3.40B |
Total Debt | $ 551.60M | $ 543.20M | $ 570.10M | $ 539.50M | $ 0.00 |
Net Debt | $ 353.60M | $ 406.50M | $ 445.30M | $ 442.90M | $ -62.30M |
Total Liabilities | $ 1.06B | $ 1.06B | $ 1.25B | $ 951.30M | $ 1.96B |
Stockholders' Equity | $ 1.59B | $ 1.60B | $ 1.61B | $ 126.40M | $ 1.44B |
Cash Flow | |||||
Free Cash Flow | $ 271.70M | $ 232.60M | $ 89.40M | $ 200.30M | $ 168.00M |
Operating Cash Flow | $ 293.50M | $ 253.90M | $ 97.00M | $ 223.60M | $ 196.30M |
Investing Cash Flow | $ -20.20M | $ -4.60M | $ -6.60M | $ -21.90M | $ -122.50M |
Financing Cash Flow | $ -207.50M | $ -239.20M | $ -61.10M | $ -356.20M | $ -409.60M |