Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 14.85B | € 18.27B | € 25.44B | € 24.05B | € 20.71B |
Gross Profit | € 2.21B | € 1.51B | € 2.01B | € 1.99B | € 1.52B |
Operating Income | € -1.26B | € 590.68M | € 818.67M | € 878.94M | € 304.59M |
EBITDA | € 432.60M | € 900.43M | € 1.08B | € 1.15B | € 591.60M |
Net Income | € -1.48B | € 385.07M | € 569.88M | € 618.96M | € 130.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.01B | € 1.52B | € 1.24B | € 1.19B | € 1.01B |
Total Assets | € 9.41B | € 9.97B | € 9.94B | € 9.05B | € 8.34B |
Total Debt | € 0.00 | € 2.75B | € 2.35B | € 2.16B | € 2.43B |
Net Debt | € -2.01B | € 1.24B | € 1.11B | € 966.99M | € 1.42B |
Total Liabilities | € 7.49B | € 6.27B | € 6.38B | € 5.88B | € 5.72B |
Stockholders' Equity | € 1.94B | € 3.66B | € 3.52B | € 3.11B | € 2.56B |
Cash Flow | |||||
Free Cash Flow | € 286.50M | € 157.92M | € 142.88M | € 842.15M | € 92.78M |
Operating Cash Flow | € 868.70M | € 1.04B | € 634.17M | € 1.26B | € 528.32M |
Investing Cash Flow | € -775.70M | € -948.70M | € -480.77M | € -471.45M | € -429.46M |
Financing Cash Flow | € 413.50M | € 129.28M | € -112.53M | € -602.37M | € 638.08M |