| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 18.61B | € 14.85B | € 18.27B | € 25.44B | € 24.05B |
| Gross Profit | € 1.34B | € 2.21B | € 1.52B | € 1.67B | € 1.57B |
| Operating Income | € 987.33M | € -1.26B | € 590.68M | € 818.67M | € 878.94M |
| EBITDA | € 1.27B | € 432.60M | € 1.05B | € 1.08B | € 1.15B |
| Net Income | € 369.32M | € -1.48B | € 385.07M | € 569.88M | € 618.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.56B | € 2.01B | € 1.52B | € 1.24B | € 1.19B |
| Total Assets | € 9.46B | € 9.41B | € 9.97B | € 9.94B | € 9.05B |
| Total Debt | € 2.84B | € 3.45B | € 2.75B | € 2.35B | € 2.16B |
| Net Debt | € 1.28B | € -2.01B | € 1.24B | € 1.11B | € 966.99M |
| Total Liabilities | € 7.18B | € 7.49B | € 6.27B | € 6.38B | € 5.88B |
| Stockholders' Equity | € 2.24B | € 1.94B | € 3.66B | € 3.52B | € 3.11B |
| Cash Flow | |||||
| Free Cash Flow | € 321.49M | € 286.50M | € 157.92M | € 142.88M | € 842.15M |
| Operating Cash Flow | € 596.01M | € 868.70M | € 1.04B | € 634.17M | € 1.26B |
| Investing Cash Flow | € -542.99M | € -775.70M | € -948.70M | € -480.77M | € -471.45M |
| Financing Cash Flow | € -568.83M | € 413.50M | € 129.28M | € -112.53M | € -602.37M |