| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.44B | 6.15B | 5.25B | 5.52B | 5.78B |
| Gross Profit | 5.29B | 4.40B | 3.54B | 3.84B | 4.34B |
| EBITDA | 1.72B | 1.96B | 1.28B | 1.17B | 1.59B |
| Net Income | 1.50B | 1.06B | 343.00M | 418.00M | 1.06B |
Balance Sheet | |||||
| Total Assets | 18.15B | 17.35B | 15.54B | 15.87B | 14.21B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 1.76B | 923.00M | 1.14B | 1.48B |
| Total Debt | 2.24B | 3.03B | 3.04B | 2.90B | 2.12B |
| Total Liabilities | 7.29B | 7.32B | 6.56B | 6.80B | 5.82B |
| Stockholders Equity | 10.86B | 10.03B | 8.97B | 9.06B | 8.39B |
Cash Flow | |||||
| Free Cash Flow | 1.81B | 920.00M | 445.00M | 748.00M | 1.06B |
| Operating Cash Flow | 2.08B | 1.24B | 761.00M | 1.12B | 1.55B |
| Investing Cash Flow | -373.65M | 282.00M | -440.00M | -1.58B | -487.00M |
| Financing Cash Flow | -1.04B | -818.00M | -308.00M | 70.00M | -1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $28.54B | 21.65 | 11.89% | 2.23% | 5.05% | -7.01% | |
75 Outperform | $73.52B | 27.62 | 14.32% | 0.45% | 5.92% | 1.85% | |
75 Outperform | $48.47B | 14.76 | 16.82% | ― | 90.23% | 51.88% | |
68 Neutral | $51.50B | 30.22 | 15.16% | 0.55% | 31.78% | 54.49% | |
63 Neutral | $39.51B | 53.36 | 90.35% | ― | 82.57% | ― | |
54 Neutral | $24.51B | -17.95 | -6.03% | ― | 11.42% | -73.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |