| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.44B | € 6.15B | € 5.25B | € 5.52B | € 5.78B |
| Gross Profit | € 5.29B | € 4.40B | € 3.54B | € 3.84B | € 4.34B |
| Operating Income | € 1.12B | € 1.32B | € 604.00M | € 585.00M | € 1.28B |
| EBITDA | € 1.72B | € 1.96B | € 1.28B | € 1.17B | € 1.59B |
| Net Income | € 1.50B | € 1.06B | € 343.00M | € 418.00M | € 1.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.47B | € 1.76B | € 923.00M | € 1.14B | € 1.48B |
| Total Assets | € 18.15B | € 17.35B | € 15.54B | € 15.87B | € 14.21B |
| Total Debt | € 2.24B | € 3.03B | € 3.04B | € 2.90B | € 2.12B |
| Net Debt | € -6.00M | € 1.45B | € 2.18B | € 2.00B | € 860.00M |
| Total Liabilities | € 7.29B | € 7.32B | € 6.56B | € 6.80B | € 5.82B |
| Stockholders' Equity | € 10.86B | € 10.03B | € 8.97B | € 9.06B | € 8.39B |
| Cash Flow | |||||
| Free Cash Flow | € 1.81B | € 920.00M | € 445.00M | € 748.00M | € 1.06B |
| Operating Cash Flow | € 2.08B | € 1.24B | € 761.00M | € 1.12B | € 1.55B |
| Investing Cash Flow | € -373.65M | € 282.00M | € -440.00M | € -1.58B | € -487.00M |
| Financing Cash Flow | € -1.04B | € -818.00M | € -308.00M | € 70.00M | € -1.12B |