| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.30B | 5.07B | 4.46B | 4.15B | 3.83B | 2.84B |
| Gross Profit | 2.58B | 2.48B | 2.28B | 2.04B | 1.81B | 1.39B |
| EBITDA | 439.31M | 370.13M | 165.55M | -105.89M | -751.82M | -657.21M |
| Net Income | 103.96M | 33.83M | -109.40M | -1.02B | -1.26B | -949.90M |
Balance Sheet | ||||||
| Total Assets | 9.58B | 9.77B | 9.87B | 11.61B | 12.56B | 13.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.35B | 2.47B | 2.38B | 4.01B | 4.16B | 5.36B |
| Total Debt | 1.07B | 1.08B | 1.11B | 1.16B | 1.24B | 1.29B |
| Total Liabilities | 1.79B | 1.95B | 1.91B | 1.88B | 2.01B | 1.97B |
| Stockholders Equity | 7.78B | 7.82B | 7.95B | 9.73B | 10.56B | 11.03B |
Cash Flow | ||||||
| Free Cash Flow | 987.02M | 1.03B | 657.46M | 363.52M | -334.55M | -148.21M |
| Operating Cash Flow | 1.00B | 1.04B | 716.24M | 414.75M | -254.37M | -58.19M |
| Investing Cash Flow | 58.90M | 80.95M | 1.37B | 228.60M | -616.45M | -2.49B |
| Financing Cash Flow | -995.47M | -868.69M | -2.31B | -643.61M | 45.01M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $31.14B | 16.80 | 21.79% | ― | 4.98% | 103.70% | |
76 Outperform | $1.74B | 15.82 | 7.37% | ― | 9.31% | ― | |
73 Outperform | $28.52B | 53.19 | 1.32% | ― | 15.67% | ― | |
71 Outperform | $3.67B | 25.71 | -16.71% | ― | 4.90% | ― | |
62 Neutral | $306.50M | 138.67 | 1.20% | ― | 2.89% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.97B | 34.27 | -1.28% | ― | 4.88% | -534.80% |