Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.46B | 4.15B | 3.83B | 2.84B | 1.76B | Gross Profit |
2.28B | 2.04B | 1.81B | 1.39B | 915.66M | EBIT |
-53.71M | -876.54M | -1.03B | -915.58M | -492.90M | EBITDA |
165.55M | -100.34M | -751.82M | -653.76M | -343.24M | Net Income Common Stockholders |
-109.40M | -1.02B | -1.26B | -949.90M | -490.98M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.38B | 4.01B | 4.16B | 5.36B | 3.04B | Total Assets |
9.87B | 11.61B | 12.56B | 13.00B | 9.49B | Total Debt |
119.56M | 1.18B | 1.23B | 1.27B | 607.23M | Net Debt |
-301.74M | 521.34M | 575.69M | -204.84M | -326.66M | Total Liabilities |
1.91B | 1.88B | 2.01B | 1.97B | 1.03B | Stockholders Equity |
7.95B | 9.73B | 10.56B | 11.03B | 8.45B |
Cash Flow | Free Cash Flow | |||
716.24M | 363.52M | -334.55M | -148.21M | -26.48M | Operating Cash Flow |
716.24M | 414.75M | -254.37M | -58.19M | 32.65M | Investing Cash Flow |
1.37B | 228.60M | -616.45M | -2.49B | -845.86M | Financing Cash Flow |
-2.31B | -643.61M | 45.01M | 3.10B | 1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.17B | 17.17 | 17.79% | ― | 5.61% | 37.61% | |
78 Outperform | $2.53B | 15.73 | 8.64% | 5.45% | 20.42% | -53.10% | |
76 Outperform | $17.23B | 9.13 | 47.49% | ― | 19.35% | ― | |
63 Neutral | $12.78B | ― | -1.24% | ― | 7.32% | 88.51% | |
62 Neutral | $6.97B | 13.78 | -865.98% | 0.68% | 3.41% | -10.41% | |
59 Neutral | $13.11B | ― | -28.69% | ― | 16.40% | 48.48% | |
58 Neutral | $25.04B | 3.23 | -10.53% | 4.39% | 2.30% | -43.13% |