| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.07B | 4.46B | 4.15B | 3.83B | 2.84B |
| Gross Profit | 2.43B | 2.23B | 1.96B | 1.76B | 1.31B |
| EBITDA | 272.54M | 136.47M | -685.35M | -917.35M | -653.76M |
| Net Income | 33.83M | -109.40M | -1.02B | -1.26B | -949.90M |
Balance Sheet | |||||
| Total Assets | 9.77B | 9.87B | 11.61B | 12.56B | 13.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 2.38B | 4.01B | 4.16B | 5.36B |
| Total Debt | 1.14B | 1.11B | 1.16B | 1.24B | 1.29B |
| Total Liabilities | 1.95B | 1.91B | 1.88B | 2.01B | 1.97B |
| Stockholders Equity | 7.82B | 7.95B | 9.73B | 10.56B | 11.03B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 657.46M | 363.52M | -334.55M | -148.21M |
| Operating Cash Flow | 1.04B | 716.24M | 414.75M | -254.37M | -58.19M |
| Investing Cash Flow | 80.95M | 1.37B | 228.60M | -616.45M | -2.49B |
| Financing Cash Flow | -868.69M | -2.31B | -643.61M | 45.01M | 3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $22.39B | 14.57 | 20.57% | ― | 3.85% | 72.42% | |
69 Neutral | $19.22B | 643.16 | 0.43% | ― | 12.84% | ― | |
66 Neutral | $3.19B | 57.31 | -8.90% | ― | 5.45% | ― | |
63 Neutral | $1.22B | 39.43 | 5.36% | ― | 12.48% | ― | |
62 Neutral | $472.06M | -35.89 | -3.39% | ― | 7.42% | 34.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $282.82M | 13.24 | -2.93% | ― | 0.25% | 92.10% |