| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.70M | 44.29M | 187.93M | 309.49M | 362.09M | 228.96M |
| Gross Profit | -4.07M | -8.56M | -7.90M | 16.54M | 19.23M | -47.84M |
| EBITDA | -22.28M | -17.84M | -168.25M | 70.44M | 88.77M | -39.41M |
| Net Income | -71.00M | -63.76M | -207.33M | -3.16M | -619.00K | -101.43M |
Balance Sheet | ||||||
| Total Assets | 344.74M | 334.89M | 384.03M | 698.48M | 724.68M | 720.89M |
| Cash, Cash Equivalents and Short-Term Investments | 125.16M | 121.62M | 60.97M | 16.56M | 17.28M | 11.66M |
| Total Debt | 2.71M | 3.45M | 18.03M | 63.26M | 120.20M | 115.44M |
| Total Liabilities | 81.79M | 76.61M | 131.21M | 238.38M | 262.06M | 257.67M |
| Stockholders Equity | 262.95M | 258.29M | 252.82M | 460.10M | 462.62M | 463.22M |
Cash Flow | ||||||
| Free Cash Flow | -99.06M | -89.12M | 163.65M | 11.99M | 2.53M | -24.71M |
| Operating Cash Flow | -24.03M | -18.57M | 180.72M | 31.39M | 15.27M | -18.86M |
| Investing Cash Flow | 51.78M | 54.55M | -10.43M | -8.79M | -2.12M | 5.51M |
| Financing Cash Flow | -954.00K | -4.29M | -112.11M | -15.59M | -5.60M | 8.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $155.59M | 5.71 | -27.50% | ― | -69.74% | 63.94% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $144.60M | -2.64 | -22.42% | ― | -3.08% | -9.56% | |
54 Neutral | $871.98M | -4.81 | -46.27% | 20.53% | 7.52% | -1.67% | |
52 Neutral | $548.28M | -1.28 | -41.74% | 1.90% | 72.20% | -267.01% | |
51 Neutral | $529.01M | 841.11 | 0.36% | ― | 19.20% | -21.40% | |
50 Neutral | $153.80M | 9.56 | 37.76% | ― | 9.30% | 22.99% |