| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 434.97M | 422.21M | 464.29M | 489.27M | 498.74M | 477.58M |
| Gross Profit | 55.50M | 59.36M | 69.48M | 70.09M | 77.63M | 87.59M |
| EBITDA | 18.86M | 17.07M | 20.72M | 13.46M | 31.20M | 36.42M |
| Net Income | -34.15M | -34.00M | -38.27M | -50.15M | -26.10M | -13.22M |
Balance Sheet | ||||||
| Total Assets | 453.43M | 440.78M | 456.89M | 510.88M | 546.13M | 579.10M |
| Cash, Cash Equivalents and Short-Term Investments | 8.47M | 11.38M | 18.13M | 21.90M | 12.81M | 28.66M |
| Total Debt | 218.70M | 211.34M | 196.96M | 212.83M | 209.41M | 211.13M |
| Total Liabilities | 309.48M | 294.38M | 382.37M | 308.08M | 359.86M | 354.92M |
| Stockholders Equity | 143.95M | 146.41M | 74.52M | 202.80M | 186.26M | 224.19M |
Cash Flow | ||||||
| Free Cash Flow | -4.77M | 7.23M | -7.24M | 8.85M | -10.23M | -2.63M |
| Operating Cash Flow | 395.00K | 5.67M | 11.07M | 29.34M | 7.72M | 15.59M |
| Investing Cash Flow | -10.50M | -11.03M | -1.01M | -17.60M | -17.49M | -36.10M |
| Financing Cash Flow | 4.92M | -2.45M | -13.24M | -2.88M | -5.19M | 2.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $154.63M | -2.28 | -27.50% | ― | -69.74% | 63.94% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $162.54M | -4.32 | -22.42% | ― | -3.08% | -9.56% | |
56 Neutral | $844.65M | 85.98 | 1.89% | 3.87% | -28.90% | ― | |
54 Neutral | $859.19M | -3.76 | -46.27% | 20.53% | 7.52% | -1.67% | |
51 Neutral | $1.81B | 70.72 | 118.50% | ― | 167.61% | ― | |
50 Neutral | $153.16M | 10.29 | 37.76% | ― | 9.30% | 22.99% |