| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 422.21M | 464.29M | 489.27M | 498.74M | 477.58M |
| Gross Profit | 23.92M | 69.48M | 70.09M | 77.63M | 87.59M |
| EBITDA | 17.79M | 20.72M | 13.46M | 31.20M | 36.42M |
| Net Income | -34.00M | -38.27M | -50.15M | -26.10M | -13.22M |
Balance Sheet | |||||
| Total Assets | 440.78M | 456.89M | 510.88M | 546.13M | 579.10M |
| Cash, Cash Equivalents and Short-Term Investments | 11.38M | 18.13M | 21.90M | 12.81M | 28.66M |
| Total Debt | 211.34M | 196.96M | 212.83M | 209.41M | 211.13M |
| Total Liabilities | 294.38M | 382.37M | 308.08M | 359.86M | 354.92M |
| Stockholders Equity | 146.41M | 74.52M | 202.80M | 186.26M | 224.19M |
Cash Flow | |||||
| Free Cash Flow | 7.23M | -7.24M | 8.85M | -10.23M | -2.63M |
| Operating Cash Flow | 5.67M | 11.07M | 29.34M | 7.72M | 15.59M |
| Investing Cash Flow | -11.03M | -1.01M | -17.60M | -17.49M | -36.10M |
| Financing Cash Flow | -2.45M | -13.24M | -2.88M | -5.19M | 2.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $189.17M | 9.26 | 40.90% | ― | 13.70% | -13.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.18B | 173.56 | 257.49% | ― | 28.46% | -105.62% | |
58 Neutral | $116.54M | -1.40 | -30.03% | ― | -21.67% | 60.44% | |
57 Neutral | $847.25M | 4.71 | 4.65% | 3.87% | -16.60% | 58.86% | |
56 Neutral | $736.56M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
52 Neutral | $76.29M | -1.86 | -25.53% | ― | -9.85% | -11.65% |