| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 319.40M | 278.38M | 263.24M | 284.68M | 203.88M |
| Gross Profit | 87.94M | 79.78M | 76.70M | 82.93M | 53.12M |
| EBITDA | 28.18M | 24.51M | 24.81M | 29.89M | 15.38M |
| Net Income | 16.33M | 13.33M | 16.83M | 20.89M | 10.99M |
Balance Sheet | |||||
| Total Assets | 134.40M | 132.08M | 120.48M | 87.96M | 72.85M |
| Cash, Cash Equivalents and Short-Term Investments | 2.92M | 4.73M | 6.28M | 339.00K | 235.00K |
| Total Debt | 25.90M | 42.18M | 34.00M | 13.76M | 18.22M |
| Total Liabilities | 88.42M | 98.59M | 94.69M | 56.00M | 46.88M |
| Stockholders Equity | 45.97M | 33.48M | 25.79M | 31.96M | 25.97M |
Cash Flow | |||||
| Free Cash Flow | 18.96M | 3.60M | 9.55M | 27.55M | 347.00K |
| Operating Cash Flow | 18.96M | 6.17M | 12.48M | 28.44M | 915.00K |
| Investing Cash Flow | -1.59M | -2.57M | -2.54M | -4.98M | 6.29M |
| Financing Cash Flow | -19.04M | -4.83M | -3.85M | -23.13M | -7.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $195.77M | 9.26 | 40.90% | ― | 13.70% | -13.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $117.51M | -1.64 | -30.03% | ― | -21.67% | 60.44% | |
57 Neutral | $821.73M | 4.71 | 4.65% | 3.87% | -16.60% | 58.86% | |
52 Neutral | $76.29M | -1.26 | -25.53% | ― | -9.85% | -11.65% |