| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 439.77M | 331.50M | 320.47M | 261.97M | 120.22M | 68.56M |
| Gross Profit | 119.47M | 331.50M | -26.66M | -29.90M | 120.22M | -45.02M |
| EBITDA | 108.84M | -61.23M | 23.32M | -59.06M | -39.94M | -31.83M |
| Net Income | -134.64M | -223.65M | -121.34M | -153.58M | -79.87M | -55.20M |
Balance Sheet | ||||||
| Total Assets | 5.45B | 2.37B | 2.38B | 2.48B | 2.44B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 34.72M | 27.79M | 29.37M | 36.49M | 49.87M | 15.71M |
| Total Debt | 3.80B | 1.66B | 1.41B | 1.30B | 789.03M | 339.38M |
| Total Liabilities | 5.28B | 1.92B | 1.64B | 1.69B | 980.25M | 403.61M |
| Stockholders Equity | 333.70M | 583.87M | 809.52M | 816.21M | 1.46B | 973.05M |
Cash Flow | ||||||
| Free Cash Flow | -151.19M | -98.10M | -95.23M | -259.83M | -202.61M | -294.38M |
| Operating Cash Flow | -123.31M | -15.28M | 5.51M | -42.69M | -61.72M | -46.86M |
| Investing Cash Flow | -1.13B | -118.14M | -147.12M | -267.27M | -828.72M | -252.22M |
| Financing Cash Flow | 1.46B | 193.23M | 79.45M | 157.74M | 1.14B | 337.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $864.89M | -35.87 | -5.33% | 3.87% | -16.60% | 58.86% | |
55 Neutral | $110.85M | -1.36 | -24.62% | ― | -21.67% | 60.44% | |
53 Neutral | $439.72M | 151.94 | 0.63% | ― | 15.71% | ― | |
50 Neutral | $73.79M | -1.19 | -24.06% | ― | -9.85% | -11.65% | |
48 Neutral | $630.32M | -2.32 | -13.99% | 1.90% | 32.39% | -19.35% | |
45 Neutral | $405.52M | -0.98 | -41.05% | 20.53% | -15.85% | -59.42% |