| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 594.72M | 502.52M | 331.50M | 320.47M | 261.97M | 120.22M |
| Gross Profit | 122.14M | 55.73M | 331.50M | -26.66M | -29.90M | 120.22M |
| EBITDA | 149.76M | 243.03M | -61.23M | 23.32M | -59.06M | -39.94M |
| Net Income | -351.69M | -107.17M | -223.65M | -121.34M | -153.58M | -79.87M |
Balance Sheet | ||||||
| Total Assets | 5.69B | 5.75B | 2.37B | 2.38B | 2.48B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 227.43M | 325.95M | 27.79M | 29.37M | 36.49M | 49.87M |
| Total Debt | 3.91B | 3.93B | 1.66B | 1.41B | 1.30B | 789.03M |
| Total Liabilities | 4.87B | 4.80B | 1.92B | 1.64B | 1.69B | 980.25M |
| Stockholders Equity | 999.51M | 1.11B | 583.87M | 809.52M | 816.21M | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | -147.68M | -399.26M | -98.10M | -95.23M | -259.83M | -202.61M |
| Operating Cash Flow | -101.74M | -118.01M | -15.28M | 5.51M | -42.69M | -61.72M |
| Investing Cash Flow | -1.35B | -1.14B | -118.14M | -147.12M | -267.27M | -828.72M |
| Financing Cash Flow | 1.46B | 1.44B | 193.23M | 79.45M | 157.74M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $151.74M | 5.71 | -27.50% | ― | -69.74% | 63.94% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $846.21M | -9.30 | 1.89% | 3.87% | -28.90% | ― | |
54 Neutral | $891.55M | -4.81 | -46.27% | 20.53% | 7.52% | -1.67% | |
52 Neutral | $499.83M | -1.28 | -41.74% | 1.90% | 72.20% | -267.01% | |
51 Neutral | $124.55M | -2.64 | -22.42% | ― | -3.08% | -9.56% | |
51 Neutral | $527.39M | 841.11 | 0.36% | ― | 19.20% | -21.40% |