Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
345.12M | 331.50M | 320.47M | 261.97M | 120.22M | 68.56M | Gross Profit |
101.72M | 331.50M | -26.66M | 53.81M | -47.98M | -45.02M | EBIT |
-14.83M | -21.70M | -39.49M | -40.80M | -56.71M | -56.55M | EBITDA |
85.92M | -61.23M | 23.32M | -59.06M | -39.94M | -31.83M | Net Income Common Stockholders |
-52.47M | -223.65M | -121.34M | -153.58M | -79.87M | -55.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
223.41M | 27.79M | 29.37M | 36.49M | 67.07M | 15.71M | Total Assets |
4.14B | 2.37B | 2.38B | 2.48B | 2.44B | 1.40B | Total Debt |
67.36M | 1.66B | 1.41B | 1.30B | 789.03M | 339.38M | Net Debt |
-156.05M | 1.63B | 1.38B | 1.26B | 739.16M | 323.67M | Total Liabilities |
3.28B | 1.92B | 1.64B | 1.69B | 980.25M | 403.61M | Stockholders Equity |
866.44M | 583.87M | 809.52M | 816.21M | 1.46B | 973.05M |
Cash Flow | Free Cash Flow | ||||
-176.37M | -98.10M | -95.23M | -259.83M | -202.61M | -294.38M | Operating Cash Flow |
-107.18M | -15.28M | 5.51M | -42.69M | -61.72M | -46.86M | Investing Cash Flow |
65.01M | -118.14M | -147.12M | -267.27M | -828.72M | -252.22M | Financing Cash Flow |
200.91M | 193.23M | 79.45M | 157.74M | 1.14B | 337.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $4.51B | 12.29 | 5.40% | 3.67% | 4.15% | -12.21% | |
63 Neutral | $766.02M | 3.71 | 24.14% | ― | 5.83% | 72.33% | |
58 Neutral | $702.34M | ― | -6.42% | 1.86% | 5.70% | 36.39% | |
52 Neutral | $141.01M | ― | -55.95% | ― | -12.33% | -738.00% | |
52 Neutral | $714.44M | ― | -17.17% | 4.34% | -9.04% | -339.31% | |
47 Neutral | $110.48M | ― | -17.87% | ― | -7.16% | 28.78% | |
47 Neutral | $441.12M | 205.90 | 0.46% | ― | 7.04% | 268.20% |
On May 28, 2025, DRP Urban Renewal 4, LLC, a subsidiary of FTAI Infrastructure Inc., completed a $300 million bond offering for the Repauno Port & Rail Terminal Project. The bonds, issued by the New Jersey Economic Development Authority, are secured by a trust estate and collateral, with repayment sourced from DRP 4’s payments to the EDA. This financial move is part of a broader strategy involving a Collateral Agency Agreement, a Lease Agreement, and a Senior Secured Credit Agreement, which collectively secure the bonds and outline financial and operational covenants. These agreements position FTAI Infrastructure to enhance its market presence and operational capacity in the infrastructure sector.
The most recent analyst rating on (FIP) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on FTAI Infrastructure Incorporation stock, see the FIP Stock Forecast page.
At the 2025 Annual Meeting of Shareholders held on May 29, 2025, FTAI Infrastructure Inc. shareholders elected two Class III directors to serve until the 2028 Annual Meeting. Additionally, the shareholders ratified the appointment of Ernst & Young LLP as the independent registered public accounting firm for the fiscal year ending December 31, 2025. The election and ratification decisions reflect the company’s ongoing governance and operational strategies, potentially impacting its future financial oversight and leadership continuity.
The most recent analyst rating on (FIP) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on FTAI Infrastructure Incorporation stock, see the FIP Stock Forecast page.
On May 15, 2025, FTAI Infrastructure Inc.’s subsidiary, DRP Urban Renewal 4, LLC, along with the New Jersey Economic Development Authority, priced a private offering of $300 million in Series 2025 Bonds for the Repauno Port & Rail Terminal Project. The bonds, maturing in 2035 and 2045, will bear fixed interest rates of 6.375% and 6.625%, respectively. The offering is limited to qualified institutional buyers and accredited investors, with the closing expected on May 28, 2025. Concurrently, Repauno plans to enter into a Senior Secured Credit Agreement for a $106 million term loan to refinance existing obligations and for general corporate purposes. This loan will have an initial maturity of 18 months, extendable by another 18 months, and will be secured by the same collateral as the Series 2025 Bonds.
The most recent analyst rating on (FIP) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on FTAI Infrastructure Incorporation stock, see the FIP Stock Forecast page.
On April 30, 2025, FTAI Infrastructure Inc.’s subsidiary, Delaware River Partners LLC, in collaboration with the New Jersey Economic Development Authority, plans to offer Series 2025 Bonds worth approximately $300 million. The proceeds will finance the expansion and renovation of the Repauno Port & Rail Terminal, aiming to boost its capacity and operational efficiency. This initiative is expected to enhance Repauno’s revenue and EBITDA targets, although actual results may vary due to various risks and uncertainties.
On April 15, 2025, Delaware River Partners LLC, a subsidiary of FTAI Infrastructure Inc., announced plans to market a $400 million financing package, comprising tax-exempt bonds and a term loan. The funds will support the Phase 2 expansion, debt repayment, reserve accounts, and transaction fees. Repauno aims to achieve annual revenues of up to $130 million and Adjusted EBITDA of up to $100 million post-expansion, though these targets are subject to various uncertainties and assumptions, including throughput and operating expenses.