| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 502.52M | 331.50M | 320.47M | 261.97M | 120.22M |
| Gross Profit | 55.73M | 331.50M | -26.66M | -29.90M | 120.22M |
| EBITDA | 243.03M | -61.23M | 23.32M | -59.06M | -39.94M |
| Net Income | -107.17M | -223.65M | -121.34M | -153.58M | -79.87M |
Balance Sheet | |||||
| Total Assets | 5.75B | 2.37B | 2.38B | 2.48B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 325.95M | 27.79M | 29.37M | 36.49M | 49.87M |
| Total Debt | 3.93B | 1.66B | 1.41B | 1.30B | 789.03M |
| Total Liabilities | 4.80B | 1.92B | 1.64B | 1.69B | 980.25M |
| Stockholders Equity | 1.11B | 583.87M | 809.52M | 816.21M | 1.46B |
Cash Flow | |||||
| Free Cash Flow | -399.26M | -98.10M | -95.23M | -259.83M | -202.61M |
| Operating Cash Flow | -118.01M | -15.28M | 5.51M | -42.69M | -61.72M |
| Investing Cash Flow | -1.14B | -118.14M | -147.12M | -267.27M | -828.72M |
| Financing Cash Flow | 1.44B | 193.23M | 79.45M | 157.74M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $517.60M | 5,666.53 | 0.02% | ― | 15.71% | ― | |
58 Neutral | $113.16M | -1.40 | -30.03% | ― | -21.67% | 60.44% | |
57 Neutral | $797.14M | 4.71 | 4.65% | 3.87% | -16.60% | 58.86% | |
56 Neutral | $718.50M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
52 Neutral | $606.18M | -1.54 | -13.99% | 1.90% | 32.39% | -19.35% | |
52 Neutral | $73.78M | ― | -25.53% | ― | -9.85% | -11.65% |